| Revenue | SEK 21M | -39% |
| EBITDA | SEK -158K | +51% |
| Net profit | SEK -84K | +59% |
| Total assets | SEK 4,1M | -51% |
| Equity | SEK 1,4M | -6% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 27 184 | 22 603 | 19 842 | 27 046 | 36 667 | 34 558 | 21 021 |
| Staff expenses | — | — | — | — | — | — | — | −852 | −925 | −457 |
| EBITDA | 699 | 1 261 | 1 401 | 916 | 367 | −336 | 421 | 512 | −318 | −158 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | — | — | — |
| EBIT | 699 | 1 261 | 1 401 | 916 | 367 | −336 | 421 | 512 | −318 | −158 |
| Net financials | −8 | −5 | −6 | −6 | −6 | −5 | −5 | −5 | −2 | 2 |
| Profit before tax | 206 | 1 105 | 970 | 910 | 192 | 59 | 240 | 727 | −166 | 14 |
| Tax | −98 | −307 | −284 | −263 | −109 | −56 | −109 | −152 | −41 | −97 |
| Net profit | 108 | 798 | 686 | 647 | 83 | 3 | 131 | 575 | −207 | −84 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 477 | 10 719 | 8 841 | 7 135 | 5 860 | 4 956 | 6 365 | 9 857 | 8 330 | 4 115 |
| Equity | 1 032 | 2 270 | 2 206 | 2 104 | 1 587 | 1 591 | 1 722 | 1 997 | 1 490 | 1 406 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34 | 0 | 34 |
| Short-term debt | 5 245 | 8 099 | 5 859 | 4 256 | 3 328 | 2 822 | 3 924 | 7 327 | 6 495 | 2 499 |
| Total debt | 5 245 | 8 099 | 5 859 | 4 256 | 3 328 | 2 822 | 3 924 | 7 361 | 6 495 | 2 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Musketeers NMW AB | Company | 91.0% | 91.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Ulrika Ehn | Chief Auditor | 0 companies |
| Leif Christian Hermanson | Board of Directors | 0 companies |
| Karl Johan Krister Backryd | Board of Directors | 0 companies |
| Tomas Walter Prybil | Board of Directors | 0 companies |
| Lars Ingvar Brolin | Chairman | 0 companies |