| Revenue | SEK 61,3M | +3% |
| EBITDA | SEK 18,4M | -1% |
| Net profit | SEK 15,3M | -1% |
| Total assets | SEK 54,4M | -1% |
| Equity | SEK 16,3M | +2% |
| Employees | 28 | — |
| Item | 2003 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 645 | — | — | 40 142 | 40 378 | 45 812 | 42 480 | 49 777 | 58 879 | 59 571 | 61 342 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 311 | 3 795 | 7 661 | 11 402 | 7 495 | 15 370 | 13 551 | 12 238 | 19 659 | 18 508 | 18 390 |
| Depreciation & amort. | −173 | −76 | −163 | −163 | −163 | −163 | −143 | −95 | −56 | −17 | −17 |
| EBIT | 138 | 3 719 | 7 498 | 11 239 | 7 332 | 15 207 | 13 408 | 12 143 | 19 603 | 18 491 | 18 373 |
| Net financials | −105 | 7 | 17 | 9 | 9 | −5 687 | −3 693 | 6 | 6 | 1 040 | 915 |
| Profit before tax | 34 | 4 426 | 7 515 | 11 247 | 9 740 | 13 720 | 9 716 | 12 149 | 16 558 | 19 531 | 19 289 |
| Tax | −0 | −994 | −1 664 | −2 494 | −2 169 | −3 276 | −2 917 | −2 522 | −3 385 | −4 027 | −3 981 |
| Net profit | 34 | 3 432 | 5 851 | 8 753 | 7 571 | 10 444 | 6 799 | 9 627 | 13 173 | 15 504 | 15 308 |
| Item | 2003 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 17 050 | 17 608 | 23 198 | 25 722 | 24 932 | 25 086 | 23 455 | 40 922 | 55 000 | 54 424 |
| Equity | — | 5 808 | 6 159 | 9 412 | 7 984 | 11 428 | 8 227 | 9 853 | 13 526 | 16 030 | 16 338 |
| Long-term debt | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | — | 8 842 | 9 049 | 11 386 | 17 738 | 13 505 | 16 860 | 13 602 | 27 395 | 38 970 | 38 086 |
| Total debt | — | 8 842 | 9 049 | 11 386 | 17 738 | 13 505 | 16 860 | 13 602 | 27 395 | 38 970 | 38 086 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LD | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Itkapital Sverige AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Daniel Andreas Boström | Audit | 0 companies |
| Lars Martin Fredrik Andersson | Board of Directors | 0 companies |
| Anders Kristofer Mörner | Deputy Board Member | 0 companies |
| Ulf Göran Carl Arvid Andersson | Board of Directors | 0 companies |