| Revenue | SEK 4,7M | +19% |
| EBITDA | SEK 287K | +285% |
| Net profit | SEK -2,5M | +11% |
| Total assets | SEK 58,8M | -4% |
| Equity | SEK 56,9M | -4% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2 527 | 1 033 | 3 480 | 3 929 | 4 686 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −2 792 | −1 274 | −612 | −155 | 287 |
| Depreciation & amort. | −2 315 | −2 494 | −2 582 | −2 736 | −2 932 |
| EBIT | −5 107 | −3 768 | −3 194 | −2 891 | −2 645 |
| Net financials | −286 | −81 | 14 | 157 | 206 |
| Profit before tax | −3 085 | 1 409 | −4 023 | −2 733 | −2 439 |
| Tax | 6 397 | −55 | −148 | −132 | −100 |
| Net profit | 3 312 | 1 354 | −4 171 | −2 865 | −2 539 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 43 924 | 45 556 | 41 633 | 61 019 | 58 769 |
| Equity | 30 122 | 44 462 | 40 291 | 59 426 | 56 886 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 802 | 1 094 | 1 342 | 1 593 | 1 883 |
| Total debt | 13 802 | 1 094 | 1 342 | 1 593 | 1 883 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IM Chief Auditor | Chief Auditor | 2021 |
| Former (2) | ||
MA Chief Auditor | Chief Auditor | 2020 – 2021 |
AK Chief Auditor | Chief Auditor | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Deputy Board Member | 2022 | |
| Chairman | 2020 | |
| Former (4) | ||
| Deputy Board Member | 2020 – 2022 | |
| Chairman | 2020 – 2020 | |
| Board of Directors | 2020 – 2022 | |
| Board of Directors | 2020 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Marina Anna Angelica Johansson | Chief Auditor | 0 companies |
| Ida Maria Brandt | Chief Auditor | 0 companies |
| Anna Kristina Karlsson | Chief Auditor | 0 companies |
| Karl Johan Olof Frenckner | Deputy Board Member | 0 companies |
| Karl Folke Lilja | Chairman | 0 companies |
| Lars Olov Lennart Stadig | Board of Directors | 0 companies |
| Carina Elna Strid | Board of Directors | 0 companies |
| Olof Marcus Nord | Deputy Board Member | 0 companies |
| Johan Tage Ljungberg | Chairman | 0 companies |
| Eva Johanna Lisskar | Board of Directors | 0 companies |