| Revenue | SEK 197,2M | +10% |
| EBITDA | SEK 10,1M | +68% |
| Net profit | SEK -724K | -37% |
| Total assets | SEK 51,1M | -3% |
| Equity | SEK 10,2M | -7% |
| Employees | 29 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 131 632 | 170 760 | 113 494 | 107 121 | 166 934 | 187 350 | 179 598 | 197 214 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 631 | −7 289 | −3 681 | 6 473 | 326 | 1 648 | 5 442 | 9 582 | 5 981 | 10 067 |
| Depreciation & amort. | −1 482 | −739 | −419 | −227 | −298 | −191 | −72 | −84 | −140 | −164 |
| EBIT | −3 113 | −8 028 | −4 100 | 6 246 | 28 | 1 457 | 5 370 | 9 498 | 5 841 | 9 903 |
| Net financials | 182 | −140 | −195 | −1 | 174 | −147 | −50 | −113 | −336 | −512 |
| Profit before tax | −60 | −58 | −141 | −287 | 202 | −320 | −214 | −201 | −530 | −724 |
| Tax | −0 | −0 | −0 | −0 | −123 | 37 | −0 | −0 | −0 | −0 |
| Net profit | −60 | −58 | −141 | −287 | 79 | −283 | −214 | −201 | −530 | −724 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 737 | 51 694 | 62 538 | 56 338 | 38 562 | 39 795 | 66 816 | 55 161 | 52 851 | 51 084 |
| Equity | 12 579 | 12 521 | 12 380 | 12 093 | 12 172 | 11 889 | 11 675 | 11 473 | 10 943 | 10 219 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 161 | 38 491 | 49 442 | 43 030 | 25 757 | 27 382 | 53 689 | 42 128 | 39 985 | 39 924 |
| Total debt | 42 161 | 38 491 | 49 442 | 43 030 | 25 757 | 27 382 | 53 689 | 42 128 | 39 985 | 39 924 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Chief Auditor | Chief Auditor | 2022 | — | — |
CM Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Duroc Machine Tool Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Gösta Ingemar Mikael Högberg | Chief Executive Officer | 0 companies |
| Christoffer Erik Sillén | Chief Auditor | 0 companies |
| Carl Markus Aleksander Lyckow | Chief Auditor | 0 companies |
| Dan Gustav Ingemar Bergman | Board of Directors | 0 companies |
| John Olof Häger | Chairman | 0 companies |
| Nina Ulrika Ekman Grönberg | Board of Directors | 0 companies |
| Ewa Maria Hill | Board of Directors | 0 companies |
| Karin Sofie Elisabet Boström | Board of Directors | 0 companies |
| Emil Otterskog | Board of Directors | 0 companies |
| Sören Gerber | Chairman | 0 companies |