| Revenue | SEK 13,8M | -23% |
| EBITDA | SEK 1,9M | -44% |
| Net profit | SEK -400K | -178% |
| Total assets | SEK 11,5M | -19% |
| Equity | SEK 558K | -91% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 25 532 | 20 773 | 32 389 | 27 192 | 29 484 | 22 954 | 17 889 | 13 761 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 348 | 1 472 | 2 365 | 3 754 | 2 717 | 7 859 | 1 434 | 3 382 | 1 896 |
| Depreciation & amort. | −399 | −333 | −337 | −186 | −182 | −179 | −179 | −104 | −4 |
| EBIT | 949 | 1 139 | 2 028 | 3 568 | 2 535 | 7 680 | 1 255 | 3 278 | 1 892 |
| Net financials | −263 | −38 | 7 | −1 214 | −17 | 52 | −105 | 88 | 124 |
| Profit before tax | 687 | 1 101 | 1 434 | 1 935 | 1 807 | 7 733 | 1 150 | −144 | −400 |
| Tax | −166 | −309 | −396 | −641 | −457 | −1 637 | −293 | −0 | −0 |
| Net profit | 521 | 792 | 1 038 | 1 294 | 1 350 | 6 096 | 857 | −144 | −400 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 769 | 7 102 | 4 440 | 12 155 | 13 555 | 19 771 | 10 361 | 14 211 | 11 546 |
| Equity | 1 552 | 1 888 | 1 628 | 2 922 | 4 272 | 10 368 | 6 101 | 5 957 | 558 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 217 | 5 214 | 2 212 | 7 634 | 6 973 | 7 092 | 1 950 | 5 944 | 10 988 |
| Total debt | 5 217 | 5 214 | 2 212 | 7 634 | 6 973 | 7 092 | 1 950 | 5 944 | 10 988 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Audit | Audit | 2022 | — | — |
CF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
VP Chief Auditor | Chief Auditor | 2022 | — | — |
SD External Signatory | External Signatory | 2026 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mirovia Invest 1 AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Stefan Mattsson | Audit | 0 companies |
| Carl Fredrik Zetterström | Chief Executive Officer | 0 companies |
| Victor Per Ludwig Lindhall | Chief Auditor | 0 companies |
| Slobodan Djurdjevic | External Signatory | 0 companies |
| Knut Michael Kling | Chief Executive Officer | 0 companies |
| Ola Fredrik Stafström | Board of Directors | 0 companies |
| Karl Magnus Ederoth Falk | Chairman | 0 companies |
| Claes Andreas Ekblom | Chairman | 0 companies |
| Predrag Milanovic | Board of Directors | 0 companies |