| Revenue | SEK 10,4M | +12% |
| EBITDA | SEK 628K | +133% |
| Net profit | SEK 385K | +203% |
| Total assets | SEK 4,5M | -4% |
| Equity | SEK 2,3M | +20% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 8 873 | 9 045 | 8 608 | 10 970 | 10 992 | 9 263 | 10 409 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 131 | 445 | 325 | 287 | 417 | 1 422 | 995 | 269 | 628 |
| Depreciation & amort. | −24 | −20 | −39 | −55 | −56 | −67 | −52 | −44 | −45 |
| EBIT | 107 | 425 | 286 | 232 | 361 | 1 355 | 943 | 225 | 583 |
| Net financials | −77 | −58 | −83 | −77 | −66 | −61 | −37 | −65 | −80 |
| Profit before tax | 29 | 367 | 203 | 155 | 95 | 970 | 628 | 163 | 489 |
| Tax | −0 | −81 | −43 | −41 | −21 | −200 | −130 | −36 | −104 |
| Net profit | 29 | 286 | 160 | 114 | 74 | 770 | 498 | 127 | 385 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 502 | 4 431 | 3 782 | 3 959 | 3 757 | 3 991 | 4 802 | 4 664 | 4 499 |
| Equity | 786 | 912 | 897 | 711 | 785 | 1 555 | 1 823 | 1 949 | 2 334 |
| Long-term debt | 2 022 | 1 903 | 1 504 | 1 376 | 1 192 | 698 | 362 | 1 172 | 469 |
| Short-term debt | 1 694 | 1 616 | 1 382 | 1 872 | 1 780 | 1 415 | 2 051 | 979 | 1 118 |
| Total debt | 3 716 | 3 519 | 2 886 | 3 248 | 2 972 | 2 113 | 2 413 | 2 151 | 1 587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Regas Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Per Magnus Wikström | Audit | 0 companies |
| Frida Kristina Renström | Deputy Board Member | 0 companies |
| Kent Ronny Vikberg | Board of Directors | 0 companies |
| Anna Katharina Jonsson | Deputy Board Member | 0 companies |
| Olof Rickard Larsson | Chairman | 0 companies |