| Revenue | SEK 11,7M | +7% |
| EBITDA | SEK 3,2M | +691% |
| Net profit | SEK 15K | -85% |
| Total assets | SEK 91,3M | +0% |
| Equity | SEK 1M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4 486 | 4 587 | 7 209 | 10 951 | 11 698 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 950 | 1 379 | 2 269 | −542 | 3 205 |
| Depreciation & amort. | −430 | −430 | −646 | −1 646 | −2 063 |
| EBIT | 1 520 | 949 | 1 623 | −2 188 | 1 142 |
| Net financials | −406 | −1 072 | −1 053 | −1 045 | −1 297 |
| Profit before tax | 89 | 17 | 571 | 298 | 280 |
| Tax | −22 | −6 | −120 | −195 | −265 |
| Net profit | 67 | 11 | 451 | 103 | 15 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 37 894 | 34 879 | 54 343 | 91 599 | 91 335 |
| Equity | 2 997 | 208 | 659 | 1 016 | 1 031 |
| Long-term debt | 28 676 | 28 112 | 52 076 | 87 367 | 87 047 |
| Short-term debt | 5 620 | 6 099 | 1 148 | 2 721 | 2 878 |
| Total debt | 34 296 | 34 211 | 53 224 | 90 088 | 89 925 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH | Audit | 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Håkan Urban Davidsson | Audit | 0 companies |
| Annette Cecilia Caroline Karlsson | Deputy Board Member | 0 companies |
| Hans Anders Ahl | Board of Directors | 0 companies |