| Revenue | SEK 241,6M | +11% |
| EBITDA | SEK -20,3M | +61% |
| Net profit | SEK -3,3M | +94% |
| Total assets | SEK 164M | +18% |
| Equity | SEK 12,5M | -21% |
| Employees | 88 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27 147 | 128 417 | 220 989 | 216 921 | 241 578 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −76 280 | −18 027 | −7 926 | −51 589 | −20 336 |
| Depreciation & amort. | −22 995 | −21 564 | −16 418 | −6 816 | −6 039 |
| EBIT | −99 275 | −39 591 | −24 344 | −58 405 | −26 375 |
| Net financials | −22 350 | −14 208 | −41 042 | 7 402 | 4 079 |
| Profit before tax | −111 000 | −51 401 | −39 633 | −50 854 | −3 256 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −111 000 | −51 401 | −39 633 | −50 854 | −3 256 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 153 094 | 175 758 | 195 124 | 139 418 | 163 973 |
| Equity | 4 606 | 16 204 | 66 572 | 15 717 | 12 462 |
| Long-term debt | 2 719 | 264 | 0 | 0 | 0 |
| Short-term debt | 134 217 | 150 135 | 128 553 | 123 701 | 151 512 |
| Total debt | 136 936 | 150 399 | 128 553 | 123 701 | 151 512 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Auditor | Chief Auditor | 2022 |
HM Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (4) | ||
JW Chief Executive Officer | Chief Executive Officer | 2020 – 2023 |
PL External Signatory | External Signatory | 2021 – 2022 |
AO Chief Auditor | Chief Auditor | 2020 – 2022 |
JP Chief Executive Officer | Chief Executive Officer | 2021 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2024 | |
| Board of Directors | 2025 | |
| Former (1) | ||
| Chairman | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Joachim Warnberg | Chief Executive Officer | 0 companies |
| Maria Louise Jonasson | Chief Auditor | 0 companies |
| Pia Lena Viktoria Skantz | External Signatory | 0 companies |
| Henrik Mattias Johansson | Chief Executive Officer | 0 companies |
| Anders Olof Linusson | Chief Auditor | 0 companies |
| Joakim Percival | Chief Executive Officer | 0 companies |
| Marc Marie E Hellemans | Board of Directors | 0 companies |
| Eric Everard | Chairman | 0 companies |
| Benoit David | Board of Directors | 0 companies |
| Anne Thérèse M. Lafère | Chairman | 0 companies |
| Jennie Pernilla Rosander | Board of Directors | 0 companies |