| Revenue | SEK 6,2M | -19% |
| EBITDA | SEK 35K | +109% |
| Net profit | SEK -8K | +98% |
| Total assets | SEK 668K | -53% |
| Equity | SEK -1,6M | -1% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 9 941 | 6 549 | 11 272 | 6 557 | 2 505 | 9 823 | 7 632 | 6 220 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 503 | 519 | −933 | −458 | −385 | −376 | −71 | 1 414 | −407 | 35 |
| Depreciation & amort. | −114 | −106 | −33 | −54 | −42 | −27 | −27 | −20 | −0 | −0 |
| EBIT | 389 | 413 | −966 | −512 | −427 | −403 | −98 | 1 394 | −407 | 35 |
| Net financials | −35 | −30 | −44 | −69 | −62 | −29 | −78 | −29 | −65 | −44 |
| Profit before tax | 3 | −15 | −1 010 | −459 | −489 | −432 | −176 | 1 365 | −472 | −8 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 3 | −15 | −1 010 | −459 | −489 | −432 | −176 | 1 365 | −472 | −8 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 434 | 2 445 | 1 563 | 1 339 | 990 | 521 | 1 116 | 1 537 | 1 431 | 668 |
| Equity | 123 | 108 | −902 | −1 361 | −1 850 | −2 282 | −2 459 | −1 093 | −1 565 | −1 573 |
| Long-term debt | 548 | 490 | 444 | 185 | 185 | 185 | 185 | 185 | 186 | 186 |
| Short-term debt | 1 763 | 1 847 | 2 021 | 2 515 | 2 655 | 2 618 | 3 389 | 2 446 | 2 810 | 2 055 |
| Total debt | 2 311 | 2 337 | 2 465 | 2 700 | 2 840 | 2 803 | 3 574 | 2 631 | 2 996 | 2 241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LT Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Wipco Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Thomas Liljenberg | Chief Executive Officer | 0 companies |
| Björn Lars Arnold Elken | Audit | 0 companies |
| Philip Thomas Liljenberg | Deputy Board Member | 0 companies |