| Revenue | SEK 46,9M | +13% |
| EBITDA | SEK 7,3M | +72% |
| Net profit | SEK 3,8M | +130% |
| Total assets | SEK 23,7M | +21% |
| Equity | SEK 13,3M | +39% |
| Employees | 12 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 32 245 | 36 378 | 32 444 | 35 223 | 41 971 | 41 521 | 46 945 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −11 625 |
| EBITDA | 1 926 | 863 | 2 185 | 1 613 | 6 047 | 3 576 | 4 350 | 1 567 | 4 247 | 7 310 |
| Depreciation & amort. | −196 | −233 | −164 | −317 | −755 | −625 | −638 | −667 | −639 | −588 |
| EBIT | 1 730 | 630 | 2 021 | 1 296 | 5 292 | 2 951 | 3 712 | 900 | 3 608 | 6 722 |
| Net financials | 434 | 123 | −2 | −36 | −2 | −29 | 178 | −14 | −69 | −225 |
| Profit before tax | 13 | 564 | 869 | 541 | 4 541 | 2 368 | 2 890 | 737 | 2 138 | 4 808 |
| Tax | −10 | −128 | −212 | −139 | −1 018 | −557 | −631 | −212 | −502 | −1 044 |
| Net profit | 3 | 436 | 657 | 402 | 3 523 | 1 811 | 2 259 | 525 | 1 636 | 3 765 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9 505 | 7 464 | 7 890 | 10 288 | 15 178 | 15 879 | 18 246 | 19 722 | 19 561 | 23 730 |
| Equity | 3 634 | 4 070 | 3 886 | 3 788 | 7 311 | 8 122 | 9 381 | 8 906 | 9 542 | 13 306 |
| Long-term debt | 0 | 0 | 0 | 1 078 | 803 | 528 | 252 | 554 | 762 | 577 |
| Short-term debt | 5 586 | 2 919 | 3 529 | 4 947 | 5 839 | 5 449 | 5 832 | 7 332 | 5 527 | 4 429 |
| Total debt | 5 586 | 2 919 | 3 529 | 6 025 | 6 642 | 5 977 | 6 084 | 7 886 | 6 289 | 5 006 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DO Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AF Chief Auditor | Chief Auditor | 2022 | — | — |
CA Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hedok Holding AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Dan Ola Klittbo | Chief Executive Officer | 0 companies |
| Anders Filip Lundberg | Chief Auditor | 0 companies |
| Carl Anders Nyrén | Chief Executive Officer | 0 companies |
| Stefan Hans-Åke Persson | Deputy Board Member | 0 companies |
| Helen Wiveca Klittbo | Chairman | 0 companies |