| Revenue | SEK 114,2M | -8% |
| EBITDA | SEK 7,6M | +167% |
| Net profit | SEK 5,1M | +379% |
| Total assets | SEK 19,2M | -18% |
| Equity | SEK 12,8M | +67% |
| Employees | 0 | — |
| Item | 1997 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 422 | — | — | — | 81 531 | 61 975 | 52 450 | 52 484 | 83 766 | 123 551 | 114 205 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −1 660 | 1 611 | 1 296 | 2 202 | 1 715 | 2 156 | 1 370 | 309 | 2 079 | 2 852 | 7 602 |
| Depreciation & amort. | −91 | −66 | −22 | −43 | −76 | −49 | −49 | −49 | −18 | −0 | −0 |
| EBIT | −1 751 | 1 545 | 1 274 | 2 159 | 1 639 | 2 107 | 1 321 | 260 | 2 061 | 2 852 | 7 602 |
| Net financials | −664 | −879 | −191 | −830 | −667 | −2 484 | −521 | −378 | −589 | −1 197 | −453 |
| Profit before tax | −2 415 | 405 | 406 | 558 | 738 | 678 | 1 119 | 120 | 1 103 | 1 360 | 6 497 |
| Tax | −0 | −96 | −90 | −124 | −165 | −522 | −243 | −11 | −228 | −286 | −1 348 |
| Net profit | −2 415 | 309 | 316 | 434 | 573 | 156 | 876 | 109 | 875 | 1 074 | 5 149 |
| Item | 1997 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 221 | 10 686 | 10 912 | 19 149 | 19 370 | 11 289 | 12 997 | 18 779 | 26 423 | 23 360 | 19 152 |
| Equity | −15 451 | 3 223 | 3 540 | 3 974 | 4 547 | 4 703 | 5 579 | 5 687 | 6 563 | 7 637 | 12 786 |
| Long-term debt | 7 446 | 2 037 | 745 | 7 670 | 10 537 | 3 351 | 5 388 | 10 261 | 14 361 | 5 223 | 23 |
| Short-term debt | 13 226 | 4 010 | 5 575 | 6 507 | 3 053 | 2 508 | 1 091 | 2 008 | 4 308 | 9 038 | 4 230 |
| Total debt | 20 672 | 6 047 | 6 320 | 14 177 | 13 590 | 5 859 | 6 479 | 12 269 | 18 669 | 14 261 | 4 253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2022 | — | — | |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Anders Christian Danielsson | Audit | 0 companies |
| S Maria E A Andrae Svensson | Chief Executive Officer | 0 companies |
| Anna Lena Birgitta Hörnell | Chief Auditor | 0 companies |
| Tomas Peter Andrae | Board of Directors | 0 companies |
| Karl Mikael Andrae | Board of Directors | 0 companies |
| David Torsten Andrae | Board of Directors | 0 companies |
| Mats Göran Grauers | Chairman | 0 companies |