| Revenue | SEK 50,3M | -71% |
| EBITDA | SEK -4,5M | +97% |
| Net profit | SEK -32,1M | -121% |
| Total assets | SEK 347,2M | -44% |
| Equity | SEK 265,6M | -6% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 231 505 | 270 601 | 530 992 | 591 168 | 916 239 | 173 811 | 50 253 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 29 732 | 8 812 | 37 273 | 29 391 | 58 819 | 12 376 | −18 462 | −132 542 | −4 478 |
| Depreciation & amort. | −20 641 | −7 393 | −22 889 | −14 420 | −28 989 | −3 561 | −5 481 | −4 570 | −3 218 |
| EBIT | 9 091 | 1 419 | 14 384 | 14 971 | 29 830 | 8 815 | −23 943 | −137 112 | −7 696 |
| Net financials | −401 | −329 | −1 235 | −1 423 | −13 669 | 20 733 | −264 | 204 623 | −31 940 |
| Profit before tax | 190 | 612 | 2 158 | 138 | 70 961 | 27 453 | −8 110 | 154 712 | −32 106 |
| Tax | −110 | −289 | −591 | −138 | −17 972 | −1 551 | 1 766 | 466 | −0 |
| Net profit | 80 | 323 | 1 567 | 0 | 52 989 | 25 902 | −6 344 | 155 178 | −32 106 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 173 515 | 181 218 | 184 852 | 228 169 | 263 738 | 352 968 | 379 657 | 623 774 | 347 172 |
| Equity | 3 114 | 1 462 | 3 029 | 3 029 | 49 324 | 75 226 | 128 182 | 283 360 | 265 586 |
| Long-term debt | 60 878 | 53 667 | 44 845 | 61 310 | 25 443 | 0 | 2 998 | 551 | 0 |
| Short-term debt | 51 185 | 64 687 | 71 584 | 80 926 | 150 133 | 252 534 | 239 367 | 338 193 | 81 586 |
| Total debt | 112 063 | 118 354 | 116 429 | 142 236 | 175 576 | 252 534 | 242 365 | 338 744 | 81 586 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Auditor | Chief Auditor | 2021 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JF Chief Auditor | Chief Auditor | 2020 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BidCo ILAB AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Nilsson | Chief Auditor | 0 companies |
| Lars Mattias Åremark | Chief Executive Officer | 0 companies |
| Bengt Martin Lindström | Chief Executive Officer | 0 companies |
| Johan Fredrik Axel Eklund | Chief Auditor | 0 companies |
| Anders Mikael Larsson | Chief Executive Officer | 0 companies |
| Hans Gunnar Svedberg | Deputy Board Member | 0 companies |
| Johan Tomas Jörgen Halvardsson | Chairman | 0 companies |
| Dan Peter Håkan Condrup | Board of Directors | 0 companies |