| Revenue | SEK 18,3M | +9% |
| EBITDA | SEK 893K | +35% |
| Net profit | SEK 600K | +36% |
| Total assets | SEK 11,1M | +6% |
| Equity | SEK 7,5M | +9% |
| Employees | 15 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 20 539 | 20 545 | 25 011 | 16 166 | 14 025 | 15 727 | 16 862 | 18 309 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −6 454 | — |
| EBITDA | 104 | 289 | 450 | 500 | −168 | 1 038 | 2 063 | 1 144 | 660 | 660 | 893 |
| Depreciation & amort. | −50 | −41 | −42 | −35 | −21 | −83 | −102 | −101 | −102 | −131 | −80 |
| EBIT | 54 | 248 | 408 | 465 | −189 | 955 | 1 961 | 1 043 | 558 | 529 | 813 |
| Net financials | −12 | −13 | −10 | −23 | −15 | −16 | −9 | −8 | −34 | −45 | −36 |
| Profit before tax | 43 | 170 | 461 | 442 | −99 | 627 | 1 439 | 829 | 696 | 572 | 778 |
| Tax | −7 | −43 | −118 | −119 | −0 | −133 | −311 | −186 | −165 | −133 | −178 |
| Net profit | 36 | 127 | 343 | 323 | −99 | 494 | 1 128 | 643 | 531 | 440 | 600 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 266 | 9 755 | 7 325 | 7 916 | 7 807 | 8 479 | 9 527 | 9 789 | 9 917 | 10 502 | 11 126 |
| Equity | 3 508 | 3 635 | 3 678 | 4 001 | 3 902 | 4 396 | 5 524 | 5 957 | 6 488 | 6 928 | 7 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 124 | 59 | 0 | 0 | — | 0 |
| Short-term debt | 4 419 | 5 716 | 3 305 | 3 574 | 3 671 | 3 363 | 2 884 | 2 566 | 2 334 | 2 567 | 2 592 |
| Total debt | 4 419 | 5 716 | 3 305 | 3 574 | 3 671 | 3 487 | 2 943 | 2 566 | 2 334 | 2 567 | 2 592 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB | Audit | 2020 | — | — |
BL | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EG Myrin AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Börje Gunnar Andersson | Audit | 0 companies |
| Björn Lars Arnold Elken | Audit | 0 companies |
| John Åke Myrin | Board of Directors | 0 companies |
| Erik Gunnar Myrin | Chairman | 0 companies |
| Carina Anneli Vilhunen | Deputy Board Member | 0 companies |
| Gustav Åke Myrin | Board of Directors | 0 companies |