| Revenue | SEK 30,3M | +11% |
| EBITDA | SEK 2,2M | +115% |
| Net profit | SEK -41,5M | -7% |
| Total assets | SEK 16,6M | -63% |
| Equity | SEK 2,1M | +309% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 107 475 | 25 614 | 28 814 | 28 622 | 26 118 | 27 308 | 30 315 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 6 778 | 72 | −11 270 | −9 753 | −9 486 | −6 354 | −2 559 | −15 029 | 2 185 |
| Depreciation & amort. | −37 | −30 | −493 | −2 075 | −2 819 | −2 109 | −1 396 | −998 | −7 975 |
| EBIT | 6 741 | 42 | −11 763 | −11 828 | −12 305 | −8 463 | −3 955 | −16 027 | −5 790 |
| Net financials | 13 366 | −164 | −711 | −951 | −8 327 | −3 | −31 640 | −5 187 | −19 867 |
| Profit before tax | 18 995 | −540 | −12 474 | −7 679 | −16 631 | −6 487 | −37 448 | −38 960 | −41 548 |
| Tax | −1 298 | −0 | −56 | 1 | −4 | −0 | −0 | −0 | −0 |
| Net profit | 17 697 | −540 | −12 530 | −7 678 | −16 635 | −6 487 | −37 448 | −38 960 | −41 548 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28 185 | 35 330 | 72 004 | 44 672 | 25 306 | 37 102 | 45 410 | 44 411 | 16 602 |
| Equity | 18 773 | 16 231 | 1 129 | 4 040 | 11 405 | 4 918 | 4 470 | 504 | 2 063 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 000 | 0 |
| Short-term debt | 9 412 | 19 099 | 70 874 | 40 632 | 13 901 | 32 184 | 40 941 | 17 907 | 14 539 |
| Total debt | 9 412 | 19 099 | 70 874 | 40 632 | 13 901 | 32 184 | 40 941 | 43 907 | 14 539 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD | Audit | 2021 | — | — |
DA Authorized Recipient of Service | Authorized Recipient of Service | 2024 | — | — |
EN Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2024 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DELOITTE MCS LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Samuel Douglas Bjälkemo | Audit | 0 companies |
| Dalia Andersson | Authorized Recipient of Service | 0 companies |
| Eric Niklas Nordström | Chief Auditor | 0 companies |
| Stephen George Weston | Deputy Board Member | 0 companies |
| Ori Samuel Mace | Chairman | 0 companies |
| Emil Johan August Salonen | Board of Directors | 0 companies |
| Glyn Bunting | Board of Directors | 0 companies |
| Heather Alison Bygrave | Board of Directors | 0 companies |
| Donna Louise Ward | Chairman | 0 companies |