| Revenue | SEK 28,3M | +5% |
| EBITDA | SEK 4M | +87% |
| Net profit | SEK 1,8M | +59% |
| Total assets | SEK 42,5M | +26% |
| Equity | SEK 21,6M | +9% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 7 668 | 20 586 | 21 348 | 19 155 | 22 215 | 26 834 | 28 254 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −137 | −8 | — | −2 728 | 6 110 | 7 170 | 4 321 | 5 655 | 2 146 | 4 014 |
| Depreciation & amort. | −0 | −0 | −0 | −1 045 | −4 760 | −4 345 | −4 346 | −1 687 | −1 665 | −1 715 |
| EBIT | −137 | −8 | 0 | −3 773 | 1 350 | 2 825 | −25 | 3 968 | 481 | 2 299 |
| Net financials | 176 | −2 | — | −186 | −45 | −25 | −27 | −26 | −10 | −9 |
| Profit before tax | 39 | −10 | 0 | −3 941 | 3 937 | 2 800 | −52 | 2 972 | 1 441 | 2 290 |
| Tax | −0 | −0 | −0 | −0 | −0 | −606 | −330 | −607 | −297 | −472 |
| Net profit | 39 | −10 | 0 | −3 941 | 3 937 | 2 194 | −382 | 2 365 | 1 144 | 1 818 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 445 | 5 422 | 400 | 33 446 | 30 136 | 29 114 | 29 716 | 34 301 | 33 659 | 42 467 |
| Equity | 5 323 | 5 313 | 400 | 10 492 | 14 428 | 16 623 | 16 240 | 18 605 | 19 749 | 21 568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 122 | 109 | 0 | 20 255 | 15 707 | 12 492 | 13 475 | 14 726 | 13 909 | 20 899 |
| Total debt | 122 | 109 | — | 20 255 | 15 707 | 12 492 | 13 475 | 14 726 | 13 909 | 20 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ATEX MEDIA LTD | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Pekka Anderman | Audit | 0 companies |
| Daniel Lee | Board of Directors | 0 companies |
| John Edward Billowits | Chairman | 0 companies |
| Cesare Navarotto | Board of Directors | 0 companies |
| Federico Marturano | Chairman | 0 companies |
| Per Magnus Olof Forsmark | Board of Directors | 0 companies |
| Michael David Byrne | Board of Directors | 0 companies |