| Revenue | SEK 17,6M | -6% |
| EBITDA | SEK -2,3M | -632% |
| Net profit | SEK -2,5M | -319% |
| Total assets | SEK 5,8M | +49% |
| Equity | SEK 162K | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 21 270 | 20 820 | 19 620 | 18 660 | 17 588 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 635 | 458 | 7 | −320 | −2 344 |
| Depreciation & amort. | −559 | −566 | −565 | −223 | −173 |
| EBIT | 1 076 | −108 | −558 | −543 | −2 517 |
| Net financials | −32 | −29 | −15 | −58 | — |
| Profit before tax | 60 | 3 | 7 | −601 | −2 517 |
| Tax | −14 | −2 | −4 | −0 | −0 |
| Net profit | 46 | 1 | 3 | −601 | −2 517 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12 078 | 10 672 | 9 029 | 3 914 | 5 845 |
| Equity | 2 753 | 2 754 | 1 556 | 159 | 162 |
| Long-term debt | 5 913 | 5 438 | 4 648 | 1 400 | 3 840 |
| Short-term debt | 3 152 | 2 360 | 2 826 | 2 355 | 1 843 |
| Total debt | 9 065 | 7 798 | 7 474 | 3 755 | 5 683 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EK Chief Auditor | Chief Auditor | 2024 |
OM Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (3) | ||
EL Auditor Substitute | Auditor Substitute | 2022 – 2024 |
AV | Audit | 2022 – 2024 |
LG Chief Executive Officer | Chief Executive Officer | 2022 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2024 | |
| Chairman | 2024 | |
| Former (1) | ||
| Deputy Board Member | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Karl Johan Grahnat | Chief Auditor | 0 companies |
| Olof Mikael Alm | Chief Executive Officer | 0 companies |
| Elisabeth Ljungstrand | Auditor Substitute | 0 companies |
| Anna V M Grimäng Carlman | Audit | 0 companies |
| Lars Göran Gunnerling | Chief Executive Officer | 0 companies |
| Veronica Ellen Maria Suneson | Deputy Board Member | 0 companies |
| Leif Gösta Sören Gunnerling | Deputy Board Member | 0 companies |
| Jesper Lennart Steén | Chairman | 0 companies |