| Revenue | SEK 24,5M | +82% |
| EBITDA | SEK 18,1M | +194% |
| Net profit | SEK -4,2M | +68% |
| Total assets | SEK 295M | +11% |
| Equity | SEK 36,1M | +84% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 11 000 | 11 000 | 13 500 | 4 080 | 1 632 | 6 708 | 13 406 | 24 457 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 5 410 | 1 999 | 7 396 | 6 936 | 6 744 | 5 416 | −2 131 | −1 599 | 6 146 | 18 079 |
| Depreciation & amort. | −3 354 | −3 178 | −3 130 | −2 613 | −6 490 | −8 429 | −8 396 | −8 396 | −6 731 | −6 100 |
| EBIT | 2 056 | −1 179 | 4 266 | 4 323 | 254 | −3 013 | −10 527 | −9 995 | −585 | 11 979 |
| Net financials | −2 050 | −1 471 | −2 322 | −4 931 | −5 753 | 4 346 | −5 686 | −7 225 | −13 416 | −15 301 |
| Profit before tax | 2 102 | 1 304 | 3 751 | 551 | 583 | 268 | −6 472 | −15 264 | −14 001 | −3 321 |
| Tax | −319 | −137 | −681 | −0 | −0 | −0 | −0 | −0 | 1 069 | −881 |
| Net profit | 1 783 | 1 167 | 3 070 | 551 | 583 | 268 | −6 472 | −15 264 | −12 932 | −4 202 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 930 | 104 067 | 159 036 | 250 070 | 242 358 | 251 317 | 242 754 | 232 938 | 265 507 | 294 957 |
| Equity | 3 714 | 4 881 | 4 951 | 2 403 | 1 386 | 1 654 | 3 655 | −11 609 | 19 666 | 36 117 |
| Long-term debt | 69 963 | 77 050 | 121 230 | 208 928 | 221 681 | 238 712 | 234 893 | 234 019 | 238 631 | 232 273 |
| Short-term debt | 3 736 | 7 198 | 18 575 | 22 118 | 9 550 | 1 210 | 4 206 | 10 528 | 7 210 | 9 788 |
| Total debt | 73 699 | 84 248 | 139 805 | 231 046 | 231 231 | 239 922 | 239 099 | 244 547 | 245 841 | 242 061 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
AM Authorized Recipient of Service | Authorized Recipient of Service | 2025 | — | — |
RJ Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2025 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BidCo Vega AB | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Peter Gillespie | Chief Executive Officer | 0 companies |
| Anna Malin Gimtell | Authorized Recipient of Service | 0 companies |
| Robert Jan Hasslund | Chief Auditor | 0 companies |
| Kristian Gjertsen Lundkvist | Deputy Board Member | 0 companies |
| Sepideh Farhoudi Karlsson | Deputy Board Member | 0 companies |
| Anders Jordal Smedsrud | Board of Directors | 0 companies |
| Pål Erik Mörch | Board of Directors | 0 companies |
| Espen Aubert | Deputy Board Member | 0 companies |