| Revenue | SEK 701,8M | -18% |
| EBITDA | SEK 74,5M | -45% |
| Net profit | SEK 17,5M | -27% |
| Total assets | SEK 962,1M | +1% |
| Equity | SEK 264,9M | +7% |
| Employees | 207 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 352 047 | 455 929 | 513 230 | 471 348 | 442 135 | 552 212 | 853 161 | 701 799 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 15 171 | 1 756 | 16 004 | 30 465 | 49 359 | 47 831 | 13 300 | 33 248 | 135 957 | 74 457 |
| Depreciation & amort. | −5 918 | −5 674 | −4 130 | −7 420 | −8 734 | −13 983 | −13 016 | −11 137 | −10 271 | −8 861 |
| EBIT | 9 253 | −3 918 | 11 874 | 23 045 | 40 625 | 33 848 | 284 | 22 111 | 125 686 | 65 596 |
| Net financials | 1 238 | 11 227 | 6 494 | −2 824 | 26 073 | 17 288 | −4 570 | −29 860 | −4 661 | −5 936 |
| Profit before tax | 17 771 | 13 527 | 783 | 1 232 | 21 052 | 11 996 | 17 473 | 20 732 | 26 920 | 18 011 |
| Tax | −4 040 | −3 | 1 341 | −1 367 | −205 | −157 | −49 | −0 | −2 922 | −471 |
| Net profit | 13 731 | 13 524 | 2 124 | −135 | 20 847 | 11 839 | 17 424 | 20 732 | 23 998 | 17 540 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 229 338 | 245 069 | 284 403 | 317 577 | 725 762 | 670 661 | 702 524 | 794 289 | 955 160 | 962 076 |
| Equity | 94 390 | 107 914 | 151 378 | 152 488 | 173 335 | 185 173 | 202 597 | 223 329 | 247 327 | 264 867 |
| Long-term debt | 34 812 | 36 337 | 35 517 | 35 880 | 377 220 | 350 958 | 376 404 | 403 699 | 407 474 | 462 931 |
| Short-term debt | 67 575 | 69 153 | 91 763 | 124 638 | 170 593 | 128 816 | 116 539 | 159 568 | 281 990 | 203 460 |
| Total debt | 102 387 | 105 490 | 127 280 | 160 518 | 547 813 | 479 774 | 492 943 | 563 267 | 689 464 | 666 391 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2022 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
UL | Audit | 2020 | — | — |
KJ Deputy Chief Executive Officer | Deputy Chief Executive Officer | 2020 | — | — |
JE Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ependion AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Nilsson | Audit | 0 companies |
| Jenny Paulina Sjödahl | Chief Executive Officer | 0 companies |
| Ulrika Linnéa Klacksell | Audit | 0 companies |
| Kjell Johan Inestam | Deputy Chief Executive Officer | 0 companies |
| Jonas Ebbe Nihlberg | Chief Auditor | 0 companies |
| Mikael Ismo Vingkvist | Board of Directors | 0 companies |
| Tomas Gunnar Malmqvist | Deputy Board Member | 0 companies |
| Anders Joakim Laurén | Chairman | 0 companies |
| Karl John Richard Palm | Board of Directors | 0 companies |
| Per Johan Ture Samuelsson | Chairman | 0 companies |
| Gesar Leif Rune Hansson | Board of Directors | 0 companies |