| Revenue | SEK 19,1M | -20% |
| EBITDA | SEK -1,5M | -565% |
| Net profit | SEK -3,8M | -254% |
| Total assets | SEK 17,4M | -3% |
| Equity | SEK 1,2M | -76% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 12 920 | 15 725 | 23 672 | 17 865 | 21 543 | 18 883 | 23 923 | 19 115 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 595 | 1 672 | −194 | 969 | 1 544 | 4 345 | 2 712 | 2 308 | 325 | −1 511 |
| Depreciation & amort. | −213 | −289 | −270 | −469 | −1 137 | −1 538 | −1 814 | −2 000 | −1 985 | −1 770 |
| EBIT | 382 | 1 383 | −464 | 500 | 407 | 2 807 | 898 | 308 | −1 660 | −3 281 |
| Net financials | −98 | −121 | −226 | −297 | −264 | −228 | −211 | −278 | −332 | −549 |
| Profit before tax | 567 | 1 318 | −654 | 164 | 212 | 1 861 | 429 | 95 | −1 081 | −3 831 |
| Tax | −146 | −308 | −0 | −0 | −6 | −400 | −95 | −31 | −0 | −0 |
| Net profit | 421 | 1 010 | −654 | 164 | 206 | 1 461 | 334 | 64 | −1 081 | −3 831 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 719 | 12 388 | 14 664 | 19 180 | 19 097 | 19 311 | 18 357 | 22 308 | 18 033 | 17 436 |
| Equity | 3 535 | 4 546 | 3 891 | 4 056 | 4 261 | 5 722 | 6 057 | 6 121 | 5 040 | 1 210 |
| Long-term debt | 1 889 | 2 809 | 6 297 | 6 632 | 5 146 | 3 146 | 4 995 | 1 263 | 815 | 370 |
| Short-term debt | 6 173 | 4 968 | 4 446 | 8 425 | 9 690 | 9 725 | 6 329 | 14 013 | 12 178 | 15 856 |
| Total debt | 8 062 | 7 777 | 10 743 | 15 057 | 14 836 | 12 871 | 11 324 | 15 276 | 12 993 | 16 226 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Chief Auditor | Chief Auditor | 2024 | — | — |
MA Chief Auditor | Chief Auditor | 2020 | — | — |
DR Auditor Substitute | Auditor Substitute | 2026 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
SJ Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
DK Auditor Substitute | Auditor Substitute | 2020 | — | — |
FS Chief Auditor | Chief Auditor | 2026 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jesair AB | Company | 60.0% | 60.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| John Magnus Johansson | Chief Auditor | 0 companies |
| Malin Andréa Mohsen Lundkvist | Chief Auditor | 0 companies |
| Daniel Rolf Birger Carlborg | Auditor Substitute | 0 companies |
| Sergei Breslav | Chief Executive Officer | 0 companies |
| Stefan Jan Erik Strömberg | Chief Executive Officer | 0 companies |
| Lars Magnus Sundstedt | Chief Executive Officer | 0 companies |
| Daniel Kenneth Önell | Auditor Substitute | 0 companies |
| Fredrik Sebastian Stålbrand | Chief Auditor | 0 companies |
| Sergei Breslav | Chief Executive Officer | 0 companies |
| Mordechai Jacobson | Board of Directors | 0 companies |
| Aviad Moshe Grinfeld | Board of Directors | 0 companies |
| Simin Nadjm Tehrani | Deputy Board Member | 0 companies |
| Baruch Dilion | Chairman | 0 companies |
| Mats Erik Olofsson | Chairman | 0 companies |
| Pekka Valter Havbrandt | Chairman | 0 companies |
| Erik David Steen | Board of Directors | 0 companies |
| Aviad Matza | Board of Directors | 0 companies |