| Revenue | SEK 48,9M | +4% |
| EBITDA | SEK 7,2M | +60% |
| Net profit | SEK 4,1M | +108% |
| Total assets | SEK 24,8M | +6% |
| Equity | SEK 8,5M | +28% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 26 953 | 34 279 | 40 464 | 47 126 | 48 892 |
| Staff expenses | — | — | — | — | −6 778 |
| EBITDA | 1 610 | 335 | 3 418 | 4 515 | 7 237 |
| Depreciation & amort. | −623 | −629 | −668 | −725 | −813 |
| EBIT | 987 | −294 | 2 750 | 3 790 | 6 425 |
| Net financials | −341 | −431 | −540 | −521 | 85 |
| Profit before tax | 205 | 225 | 1 117 | 2 516 | 5 137 |
| Tax | −87 | −48 | −237 | −524 | −997 |
| Net profit | 118 | 177 | 880 | 1 992 | 4 140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 20 380 | 21 068 | 22 751 | 23 317 | 24 801 |
| Equity | 5 631 | 5 808 | 6 688 | 6 680 | 8 520 |
| Long-term debt | 6 993 | 6 661 | 6 174 | 5 273 | 4 335 |
| Short-term debt | 5 522 | 7 315 | 7 586 | 8 307 | 7 516 |
| Total debt | 12 515 | 13 976 | 13 760 | 13 580 | 11 851 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Audit | 2020 | |
JN Chief Executive Officer | Chief Executive Officer | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2020 | |
| Board of Directors | 2020 | |
| Deputy Board Member | 2020 | |
| Board of Directors | 2020 | |
| Deputy Board Member | 2022 | |
| Former (1) | ||
| Board of Directors | 2020 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Camilla Elisabeth Walgeborg | Audit | 0 companies |
| Johan Nils Kristoffer Vuori | Chief Executive Officer | 0 companies |
| Lars Jakob Ingemar Wissing | Chairman | 0 companies |
| Hans Bertil William Wildt-Persson | Board of Directors | 0 companies |
| Mary Liselott Helen Vuori | Deputy Board Member | 0 companies |
| Bo David Wallin | Board of Directors | 0 companies |
| Pekka Johannes Uolevi Vuori | Board of Directors | 0 companies |
| Bo Mårten Wallin | Deputy Board Member | 0 companies |