| Revenue | SEK 161,5M | -9% |
| EBITDA | SEK -9,1M | -129% |
| Net profit | SEK -26,9M | +77% |
| Total assets | SEK 99M | -8% |
| Equity | SEK 31M | -46% |
| Employees | 34 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 212 148 | 212 093 | 199 739 | 176 487 | 161 472 |
| Staff expenses | — | −44 930 | −51 174 | −46 257 | −43 846 |
| EBITDA | 20 033 | −16 735 | −37 094 | −3 968 | −9 097 |
| Depreciation & amort. | −16 912 | −17 239 | −17 096 | −17 158 | −17 496 |
| EBIT | 3 121 | −33 974 | −54 191 | −21 126 | −26 593 |
| Net financials | −8 279 | −3 787 | 31 128 | −97 354 | −17 |
| Profit before tax | −727 | −37 761 | −23 062 | −118 480 | −26 610 |
| Tax | −0 | — | — | — | −264 |
| Net profit | −727 | −37 761 | −23 062 | −118 480 | −26 874 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 196 112 | 691 977 | 236 770 | 107 119 | 99 033 |
| Equity | 29 727 | 626 966 | 171 903 | 57 921 | 31 047 |
| Long-term debt | 0 | — | — | — | — |
| Short-term debt | 166 385 | 65 011 | 64 867 | 49 198 | 67 986 |
| Total debt | 166 385 | 65 011 | 64 867 | 49 198 | 67 986 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SO Auditor Substitute | Auditor Substitute | 2021 |
MC | Audit | 2022 |
| Former (1) | ||
MA | Audit | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Board of Directors | 2024 | |
| Former (5) | ||
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2021 – 2022 | |
| Chairman | 2021 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Sven Olof Christer Olsson | Auditor Substitute | 0 companies |
| Melissa Allison Schoger | Audit | 0 companies |
| Meit Christel Christensen | Audit | 0 companies |
| Johan Christer Mårten Dragstedt | Board of Directors | 0 companies |
| Richard Murray Hill | Board of Directors | 0 companies |
| Michael Bernhard Leitner | Chairman | 0 companies |
| Karin Aalbertsen | Board of Directors | 0 companies |
| Jonathan Hartmann | Board of Directors | 0 companies |
| Sarah Rose Brown | Board of Directors | 0 companies |
| Daniel Matthew Johnson | Chairman | 0 companies |
| Peter Martin Seeliger | Board of Directors | 0 companies |