| Revenue | SEK 13,4M | -26% |
| EBITDA | SEK 3,1M | -58% |
| Net profit | SEK 1,9M | -62% |
| Total assets | SEK 37,5M | -2% |
| Equity | SEK 23M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 15 422 | 5 817 | 12 641 | 18 123 | 13 413 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 8 887 | −234 | 2 350 | 7 488 | 3 115 |
| Depreciation & amort. | −385 | −218 | −253 | −250 | −197 |
| EBIT | 8 502 | −452 | 2 097 | 7 238 | 2 918 |
| Net financials | −112 | 68 | −659 | −801 | −579 |
| Profit before tax | 6 440 | 390 | 2 064 | 6 165 | 2 379 |
| Tax | −1 389 | −108 | −442 | −1 292 | −512 |
| Net profit | 5 051 | 282 | 1 622 | 4 873 | 1 867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 35 556 | 32 806 | 31 277 | 38 418 | 37 509 |
| Equity | 14 319 | 14 601 | 16 223 | 21 095 | 22 963 |
| Long-term debt | 10 318 | 9 318 | 8 818 | 7 818 | 6 818 |
| Short-term debt | 5 362 | 4 892 | 3 008 | 6 167 | 4 465 |
| Total debt | 15 680 | 14 210 | 11 826 | 13 985 | 11 283 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EK | Audit | 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Karl-Gustaf Berglund | Audit | 0 companies |
| Kristian Wendelboe | Board of Directors | 0 companies |
| Per Emil Torné | Board of Directors | 0 companies |
| Mads Lolk Nortvig | Board of Directors | 0 companies |
| Roger Adolfsen | Chairman | 0 companies |