Loading company…
| EBITDA |
| 1 663 |
| 805 |
| 2 235 |
| 2 963 |
| 3 906 |
| Depreciation & amort. | −388 | −276 | −461 | −583 | −623 |
| EBIT | 1 275 | 529 | 1 774 | 2 380 | 3 283 |
| Net financials | −1 | −64 | −95 | −72 | −68 |
| Profit before tax | 954 | 350 | 1 448 | 1 858 | 2 540 |
| Tax | −206 | −75 | −294 | −395 | −537 |
| Net profit | 748 | 275 | 1 154 | 1 463 | 2 003 |
| Long-term debt |
| 0 |
| 495 |
| 435 |
| 120 |
| 498 |
| Short-term debt | 724 | 2 775 | 2 870 | 5 285 | 2 583 |
| Total debt | 724 | 3 270 | 3 305 | 5 405 | 3 081 |