| Revenue | SEK 0 | — |
| EBITDA | SEK 1,9M | +3026% |
| Net profit | SEK 1,1M | +4147% |
| Total assets | SEK 7,2M | -11% |
| Equity | SEK 6,2M | +20% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 427 | 442 | 340 | 61 | 0 | 0 | 0 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 439 | 179 | 367 | 462 | 390 | 1 857 | −55 | −65 | 1 902 |
| Depreciation & amort. | −78 | −81 | −75 | −90 | −90 | −83 | −83 | −70 | — |
| EBIT | 361 | 98 | 292 | 372 | 300 | 1 774 | −138 | −135 | 1 902 |
| Net financials | −121 | −43 | −42 | −77 | 60 | −31 | −81 | −116 | −136 |
| Profit before tax | 273 | 119 | 319 | 225 | 439 | 1 894 | −32 | −26 | 1 325 |
| Tax | −74 | −31 | −74 | −59 | −78 | −1 | −0 | −0 | −273 |
| Net profit | 199 | 88 | 245 | 166 | 361 | 1 893 | −32 | −26 | 1 052 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 474 | 7 007 | 7 264 | 7 207 | 7 407 | 8 790 | 8 602 | 8 157 | 7 223 |
| Equity | 3 598 | 3 385 | 3 530 | 3 446 | 3 657 | 5 400 | 5 218 | 5 192 | 6 245 |
| Long-term debt | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 2 500 | 0 |
| Short-term debt | 669 | 477 | 657 | 599 | 668 | 458 | 616 | 455 | 528 |
| Total debt | 3 169 | 2 977 | 3 157 | 3 099 | 3 168 | 2 958 | 3 116 | 2 955 | 528 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CÅ Auditor Substitute | Auditor Substitute | 2021 | — | — |
HE | Audit | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hvenlyan AB | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Curt Åke Johansson | Auditor Substitute | 0 companies |
| Helene Elisabeth Blom | Audit | 0 companies |
| Anna Sissi Charlotta Pankko | Deputy Board Member | 0 companies |
| Jan Kalevi Peter Pankko | Board of Directors | 0 companies |
| Carl Olof Wilhelm Pankko | Board of Directors | 0 companies |
| Jeanette Beatrice Pankko Triebe | Chairman | 0 companies |
| Erik Peter Sebastian Pankko Brandt | Board of Directors | 0 companies |