| Revenue | SEK 2,7M | +6% |
| EBITDA | SEK 2,3M | +9% |
| Net profit | SEK 177K | +390% |
| Total assets | SEK 28,9M | -3% |
| Equity | SEK 5,3M | +3% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 4 017 | 4 358 | 4 347 | 2 210 | 2 281 | 2 491 | 2 652 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 2 947 | 2 425 | 2 421 | 2 968 | 3 287 | 3 483 | 1 644 | 1 804 | 2 139 | 2 331 |
| Depreciation & amort. | −2 085 | −995 | −961 | −970 | −970 | −949 | −817 | −817 | −817 | −817 |
| EBIT | 862 | 1 430 | 1 460 | 1 998 | 2 317 | 2 534 | 827 | 987 | 1 322 | 1 514 |
| Net financials | −1 272 | −562 | −519 | −10 295 | 7 377 | −669 | −622 | −857 | −1 444 | −1 292 |
| Profit before tax | −296 | 8 | −155 | −6 239 | 7 994 | −4 | 205 | −60 | −58 | 222 |
| Tax | 81 | −0 | −19 | −9 | 4 | 4 | −50 | −12 | −3 | −45 |
| Net profit | −215 | 8 | −174 | −6 248 | 7 998 | 0 | 155 | −72 | −61 | 177 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 75 026 | 67 921 | 48 875 | 48 736 | 40 005 | 32 910 | 31 326 | 30 485 | 29 813 | 28 897 |
| Equity | 3 479 | 3 487 | 3 313 | 3 207 | 11 205 | 5 063 | 5 218 | 5 146 | 5 085 | 5 262 |
| Long-term debt | 70 356 | 63 639 | 45 339 | 44 057 | 27 000 | 25 865 | 25 000 | 24 000 | 23 500 | 22 500 |
| Short-term debt | 1 191 | 795 | 223 | 1 472 | 1 800 | 1 982 | 1 108 | 1 339 | 1 228 | 1 135 |
| Total debt | 71 547 | 64 434 | 45 562 | 45 529 | 28 800 | 27 847 | 26 108 | 25 339 | 24 728 | 23 635 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Auditor | Chief Auditor | 2022 | — | — |
IM Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ZM Chief Auditor | Chief Auditor | 2021 | — | — |
SH Audit | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Berg Propulsion AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Karl Göran Oscarsson | Chief Auditor | 0 companies |
| Irene Maria Persson | Chief Executive Officer | 0 companies |
| Zlatan Mitrovic | Chief Auditor | 0 companies |
| Stefan Hugo Kylebäck | Audit | 0 companies |
| Björn Håkan Svensson | Deputy Board Member | 0 companies |
| Lars Anders Jonas Nyberg | Board of Directors | 0 companies |
| Philip Eric Chaabane | Board of Directors | 0 companies |
| Jon Erik Töyrä | Board of Directors | 0 companies |
| Per Håkan Svensson | Chairman | 0 companies |
| Bo Stefan Sedersten | Chairman | 0 companies |