Loading company…
| EBITDA |
| −120 |
| 342 |
| −102 |
| 356 |
| −299 |
| Depreciation & amort. | −89 | −108 | −154 | −102 | −95 |
| EBIT | −209 | 234 | −256 | 254 | −394 |
| Net financials | −3 | −3 | −1 | 0 | — |
| Profit before tax | −213 | 231 | −256 | 254 | −393 |
| Tax | −0 | −0 | — | — | −0 |
| Net profit | −213 | 231 | −256 | 254 | −393 |
| Long-term debt |
| 684 |
| 592 |
| 547 |
| 547 |
| 400 |
| Short-term debt | 108 | 60 | 57 | 191 | 48 |
| Total debt | 792 | 652 | 604 | 738 | 448 |