| Revenue | SEK 5,2M | +5% |
| EBITDA | SEK 664K | -71% |
| Net profit | SEK -1,6M | -275% |
| Total assets | SEK 44,9M | +29% |
| Equity | SEK 394K | -89% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 4 413 | 4 167 | 4 205 | 4 335 | 4 454 | 4 644 | 4 925 | 5 158 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 452 | 1 555 | 3 365 | 1 388 | 1 039 | 1 158 | 1 345 | 1 940 | 2 264 | 664 |
| Depreciation & amort. | −620 | −639 | −592 | −514 | −515 | −535 | −573 | −585 | −666 | −722 |
| EBIT | 832 | 916 | 2 773 | 874 | 524 | 623 | 772 | 1 355 | 1 598 | −58 |
| Net financials | −515 | −445 | −342 | −679 | −377 | −357 | −331 | −871 | −1 482 | −1 532 |
| Profit before tax | 347 | 376 | 1 908 | 508 | 148 | 296 | 440 | 614 | 1 165 | −1 590 |
| Tax | −109 | −91 | −414 | −99 | −38 | −73 | −98 | −132 | −257 | −0 |
| Net profit | 238 | 285 | 1 494 | 409 | 110 | 223 | 342 | 482 | 908 | −1 590 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 457 | 31 425 | 27 951 | 28 108 | 28 764 | 30 015 | 29 795 | 34 718 | 34 703 | 44 872 |
| Equity | 1 948 | 1 844 | 2 938 | 2 590 | 2 180 | 2 303 | 2 445 | 2 776 | 3 684 | 394 |
| Long-term debt | 26 482 | 27 417 | 22 025 | 22 303 | 23 736 | 25 000 | 25 000 | 29 000 | 0 | 39 078 |
| Short-term debt | 1 515 | 1 557 | 1 859 | 2 005 | 1 638 | 1 532 | 1 170 | 1 892 | 31 018 | 5 400 |
| Total debt | 27 997 | 28 974 | 23 884 | 24 308 | 25 374 | 26 532 | 26 170 | 30 892 | 31 018 | 44 478 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Audit | Audit | 2022 | — | — |
AL Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
PL Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Malmö AB | Company | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Rasmus Grahn | Audit | 0 companies |
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Annelie Marie Susanne Skarman | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Audit | 0 companies |
| Camilla Marion Christina Löfkvist | Deputy Board Member | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |