| Revenue | SEK 22,1M | +25% |
| EBITDA | SEK 13,2M | +37% |
| Net profit | SEK 3,7M | -10% |
| Total assets | SEK 240,5M | +26% |
| Equity | SEK 8,7M | +73% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 13 909 | 14 291 | 14 705 | 15 119 | 15 422 | 16 449 | 17 704 | 22 143 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −4 784 | 5 638 | 3 622 | 7 193 | 7 376 | −2 736 | −3 254 | 3 526 | 9 653 | 13 177 |
| Depreciation & amort. | −1 690 | −1 673 | −1 702 | −1 662 | −1 648 | −1 702 | −1 732 | −2 041 | −2 186 | −2 708 |
| EBIT | −6 474 | 3 965 | 1 920 | 5 531 | 5 728 | −4 438 | −4 986 | 1 485 | 7 467 | 10 469 |
| Net financials | −2 760 | −2 564 | −2 590 | −1 816 | −1 850 | −1 795 | −1 787 | −2 691 | −5 928 | −7 750 |
| Profit before tax | −9 752 | 351 | −670 | 65 | 378 | −4 302 | −6 773 | 328 | 4 088 | 5 361 |
| Tax | −0 | −91 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 679 |
| Net profit | −9 752 | 260 | −670 | 65 | 378 | −4 302 | −6 773 | 328 | 4 088 | 3 682 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 122 460 | 133 285 | 127 497 | 124 965 | 127 065 | 170 798 | 181 284 | 187 344 | 190 678 | 240 476 |
| Equity | 657 | 917 | 246 | 311 | 689 | 387 | 614 | 942 | 5 030 | 8 712 |
| Long-term debt | 109 476 | 116 622 | 120 327 | 119 836 | 118 242 | 164 525 | 176 835 | 181 835 | 181 835 | 193 509 |
| Short-term debt | 12 327 | 15 746 | 6 924 | 4 818 | 8 133 | 5 886 | 3 835 | 4 567 | 3 813 | 38 255 |
| Total debt | 121 803 | 132 368 | 127 251 | 124 654 | 126 375 | 170 411 | 180 670 | 186 402 | 185 648 | 231 764 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
PL Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tensor Avanti AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ann Linda Marie Lindoff Ånäs | Chief Executive Officer | 0 companies |
| Per Lenny Persson | Chief Auditor | 0 companies |
| Anders Erik Ånäs | Board of Directors | 0 companies |
| Nils Pontus Larsson Bergman | Chairman | 0 companies |