| Revenue | SEK 2,7M | +15% |
| EBITDA | SEK 97K | -43% |
| Net profit | SEK 68K | -47% |
| Total assets | SEK 1,1M | +19% |
| Equity | SEK 782K | +10% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 3 424 | 2 960 | 2 961 | 2 505 | 2 342 | 2 295 | 2 321 | 2 676 |
| Staff expenses | — | — | — | — | — | — | — | — | −1 325 | −1 587 |
| EBITDA | −4 | −152 | 559 | 269 | −68 | 18 | 418 | 176 | 171 | 97 |
| Depreciation & amort. | −0 | −0 | −8 | −10 | −10 | −10 | −0 | −0 | −3 | −9 |
| EBIT | −4 | −152 | 551 | 259 | −78 | 8 | 418 | 176 | 168 | 88 |
| Net financials | 1 | −2 | −2 | — | — | −1 | — | — | 1 | 4 |
| Profit before tax | 389 | −153 | 410 | 259 | −19 | 87 | 417 | 176 | 169 | 92 |
| Tax | −52 | −0 | −85 | 16 | −53 | −21 | −89 | −42 | −40 | −24 |
| Net profit | 337 | −153 | 325 | 275 | −72 | 66 | 328 | 134 | 129 | 68 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 164 | 547 | 1 262 | 1 349 | 1 041 | 788 | 1 016 | 811 | 951 | 1 135 |
| Equity | 683 | 329 | 654 | 629 | 457 | 523 | 751 | 585 | 714 | 782 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — |
| Short-term debt | 481 | 218 | 469 | 582 | 505 | 265 | 265 | 227 | 237 | 353 |
| Total debt | 481 | 218 | 469 | 582 | 505 | 265 | 265 | 227 | 237 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PT Chief Auditor | Chief Auditor | 2022 | — | — |
MF Chief Auditor | Chief Auditor | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ljungkvist & Tsogas AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Torbjörn Rexhammar | Chief Auditor | 0 companies |
| Martin Frans Alexander Hedlund | Chief Auditor | 0 companies |
| Gunvor Matina Tsogas | Deputy Board Member | 0 companies |
| Per Joakim Ljungkvist | Board of Directors | 0 companies |