| Revenue | — | — |
| EBITDA | SEK -87K | -31% |
| Net profit | SEK -17K | -123% |
| Total assets | SEK 2,6M | +0% |
| Equity | SEK 2,2M | -1% |
| Employees | 0 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 0 | 0 | 0 | 0 | 0 | — | — |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 3 041 | −320 | 435 | 138 | 498 | 1 529 | 1 782 | −116 | −66 | −87 |
| Depreciation & amort. | −67 | −67 | −113 | −115 | −325 | −428 | −0 | — | — | — |
| EBIT | 2 974 | −387 | 322 | 23 | 173 | 1 101 | 1 782 | −116 | −66 | −87 |
| Net financials | 34 | 60 | 103 | 85 | 59 | 16 | 18 | 46 | 87 | 71 |
| Profit before tax | 2 259 | 75 | 325 | 108 | 232 | 838 | 2 148 | −70 | 92 | −16 |
| Tax | −497 | −0 | −101 | −24 | −50 | −180 | −466 | 17 | −18 | −1 |
| Net profit | 1 762 | 75 | 224 | 84 | 182 | 658 | 1 682 | −52 | 74 | −17 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 988 | 12 360 | 10 091 | 9 172 | 7 979 | 7 804 | 3 121 | 2 934 | 2 583 | 2 571 |
| Equity | 11 675 | 11 750 | 9 573 | 8 657 | 6 839 | 6 497 | 2 179 | 2 126 | 2 200 | 2 183 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 563 | 262 | 70 | 67 | 691 | 578 | 562 | 427 | 74 | 79 |
| Total debt | 563 | 262 | 70 | 67 | 691 | 578 | 562 | 427 | 74 | 79 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB External Signatory | External Signatory | 2020 | — | — |
TA Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.S.I Förvaltning AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Eivor Birgitta Ivarsson | External Signatory | 0 companies |
| Tommy André Donath | Chief Auditor | 0 companies |
| Karin Ann Skog | Chairman | 0 companies |
| Johan Dick Gilled | Board of Directors | 0 companies |
| Björn Tom Ivarsson | Board of Directors | 0 companies |