| Revenue | SEK 22M | -15% |
| EBITDA | SEK -479K | +38% |
| Net profit | SEK -1,5M | +13% |
| Total assets | SEK 10,9M | -3% |
| Equity | SEK 271K | -59% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 27 483 | 26 131 | 31 698 | 25 967 | 22 005 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 1 271 | 1 442 | 1 218 | −774 | −479 |
| Depreciation & amort. | −20 | −44 | −567 | −565 | −559 |
| EBIT | 1 251 | 1 398 | 651 | −1 339 | −1 038 |
| Net financials | −349 | −314 | −334 | −670 | −493 |
| Profit before tax | 902 | 1 084 | 317 | −1 760 | −1 531 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | 902 | 1 084 | 317 | −1 760 | −1 531 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 957 | 18 023 | 16 158 | 11 177 | 10 895 |
| Equity | 1 012 | 2 097 | 2 413 | 654 | 271 |
| Long-term debt | 717 | 2 045 | 1 113 | 1 758 | 836 |
| Short-term debt | 9 228 | 13 882 | 12 632 | 8 766 | 9 788 |
| Total debt | 9 945 | 15 927 | 13 745 | 10 524 | 10 624 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
DU Chief Auditor | Chief Auditor | 2020 |
JD Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
LÅ External Signatory | External Signatory | 2024 – 2025 |
JÅ Authorized Recipient of Service | Authorized Recipient of Service | 2020 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2020 | |
| Chairman | 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Åke Franzén | External Signatory | 0 companies |
| Daniel Ulf Janson Lützen | Chief Auditor | 0 companies |
| Jonas David Hannes Nietsch | Chief Executive Officer | 0 companies |
| Jarl Åke Reinhold Johansson | Authorized Recipient of Service | 0 companies |
| Rivo Sisas | Deputy Board Member | 0 companies |
| Klas Mårten Forss | Chairman | 0 companies |