| Revenue | SEK 4,8M | -47% |
| EBITDA | SEK -402K | -200% |
| Net profit | SEK -739K | -1649% |
| Total assets | SEK 5,5M | +22% |
| Equity | SEK 746K | -50% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 864 | 6 171 | 4 947 | 4 567 | 7 519 | 8 991 | 4 799 |
| Staff expenses | — | — | — | — | — | — | — | — | −5 492 | — |
| EBITDA | 935 | 1 463 | 1 462 | −270 | 3 | 117 | 148 | 425 | 402 | −402 |
| Depreciation & amort. | −746 | −1 346 | −1 117 | −1 548 | −0 | −0 | −52 | −287 | −287 | −235 |
| EBIT | 189 | 117 | 345 | −1 818 | 3 | 117 | 96 | 138 | 115 | −637 |
| Net financials | −259 | −247 | −320 | −277 | −74 | −85 | −65 | −28 | −20 | −101 |
| Profit before tax | 32 | 31 | 5 | 11 | −70 | 32 | 31 | 110 | 94 | −739 |
| Tax | −8 | −7 | −3 | −6 | −0 | −5 | −31 | −62 | −47 | −0 |
| Net profit | 24 | 24 | 2 | 5 | −70 | 27 | 0 | 48 | 48 | −739 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8 899 | 9 903 | 9 709 | 8 220 | 5 823 | 5 526 | 4 975 | 4 920 | 4 509 | 5 513 |
| Equity | 1 402 | 1 426 | 1 428 | 1 432 | 1 362 | 1 389 | 1 389 | 1 437 | 1 485 | 746 |
| Long-term debt | 3 474 | 4 321 | 4 557 | 2 967 | 406 | 943 | 424 | 122 | 52 | 0 |
| Short-term debt | 3 768 | 4 081 | 3 649 | 3 820 | 4 055 | 3 195 | 3 162 | 3 361 | 2 973 | 4 767 |
| Total debt | 7 242 | 8 402 | 8 206 | 6 787 | 4 461 | 4 138 | 3 586 | 3 483 | 3 025 | 4 767 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LJ Chief Auditor | Chief Auditor | 2025 | — | — |
BC | Audit | 2020 | — | — |
ET Auditor Substitute | Auditor Substitute | 2020 | — | — |
TA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Deputy Board Member | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zeal Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Linus Johnny Erland Johansson | Chief Auditor | 0 companies |
| Bengt Claes Joakim Falck | Audit | 0 companies |
| Erik Thomas Lindberg | Auditor Substitute | 0 companies |
| Thomas Arne Candemar | Chief Executive Officer | 0 companies |
| Arne Erling Candemar | Chairman | 0 companies |
| Emma Christina Candemar | Board of Directors | 0 companies |
| Teresia Jessica Candemar | Deputy Board Member | 0 companies |
| Inga Kristina Candemar | Board of Directors | 0 companies |