| Revenue | SEK 983K | -21% |
| EBITDA | SEK -177K | +80% |
| Net profit | SEK 14,6M | +188% |
| Total assets | SEK 41,6M | -36% |
| Equity | SEK 19,8M | +280% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 746 | 2 654 | 4 327 | 2 813 | 1 226 | 1 240 | 983 |
| Staff expenses | — | — | — | — | — | — | — | — | — | −1 334 |
| EBITDA | 320 | 300 | 161 | −696 | −2 239 | −150 | −791 | −2 144 | −864 | −177 |
| Depreciation & amort. | −0 | −0 | −5 | −5 | −5 | −19 | −70 | −744 | −808 | −805 |
| EBIT | 320 | 300 | 156 | −701 | −2 244 | −169 | −861 | −2 888 | −1 672 | −982 |
| Net financials | 1 883 | 2 680 | 2 644 | 1 980 | 3 880 | 3 890 | 21 909 | 82 200 | 6 664 | 15 494 |
| Profit before tax | 2 203 | 2 981 | 2 799 | 1 279 | 1 637 | 3 721 | 21 049 | 81 600 | 5 053 | 14 591 |
| Tax | −0 | −31 | −1 | −0 | −0 | −0 | −0 | −0 | 21 | — |
| Net profit | 2 203 | 2 950 | 2 798 | 1 279 | 1 637 | 3 721 | 21 049 | 81 600 | 5 074 | 14 591 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 653 | 15 190 | 16 229 | 15 053 | 13 290 | 14 300 | 29 597 | 108 995 | 64 896 | 41 568 |
| Equity | 12 906 | 13 356 | 13 354 | 12 533 | 11 069 | 10 690 | 28 606 | 107 896 | 5 220 | 19 810 |
| Long-term debt | 1 107 | 1 107 | 2 107 | 1 107 | 1 107 | 1 107 | 0 | 0 | 0 | — |
| Short-term debt | 640 | 727 | 769 | 1 413 | 1 113 | 2 503 | 991 | 933 | 59 510 | 21 591 |
| Total debt | 1 747 | 1 834 | 2 876 | 2 520 | 2 220 | 3 610 | 991 | 933 | 59 510 | 21 591 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Johan Fredrik Thorell | Audit | 0 companies |
| Ralf Burkhard | Board of Directors | 0 companies |
| Jenny Cecilia Burkhard | Deputy Board Member | 0 companies |