Riskpilot← Back to searchSign inGet full accessFramtidsforum I&M AB
ABActiveOrg 5564069770Hällbygatan 34 AOther software publishing · NACE 5829Est. 19900 employees
Revenue 2025
SEK 1,4M
+182% vs 2024
EBITDA margin
70.1%
+235% vs 2024
Equity ratio
85.0%
Financial strength
Net profit 2025
SEK 586K
+77% vs 2024
| Revenue | SEK 1,4M | +182% |
| EBITDA | SEK 977K | +235% |
| Net profit | SEK 586K | +77% |
| Total assets | SEK 5,5M | +19% |
| Equity | SEK 4,7M | +14% |
| Employees | 0 | — |
Legal name
Framtidsforum I&M AB
Org number
5564069770
Legal form
Aktiebolag
NACE code
5829 · Other software publishing
Founded
8 oktober 1990
Share capital
SEK 100 000
Employees
0
VAT registered
Yes
Audit selected
No
Last report
2025-04-30
Financial year
January – December
Signatory rights
Firman tecknas av styrelsen
Company purpose
Bolaget skall bedriva datakonsultverksamhet samt därmed förenlig verksamhet. Bolaget får förvalta och äga värdepapper för egen räkning.
Address
Hällbygatan 34 A
Email
mattias@spreadsheetconverter.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 512 | 924 | 789 | 494 | 1 394 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 237 | −185 | 460 | 292 | 977 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 |
| EBIT | 237 | −185 | 460 | 292 | 977 |
| Net financials | — | — | 7 | 22 | 9 |
| Profit before tax | 439 | −8 | 504 | 423 | 739 |
| Tax | −100 | −0 | −109 | −92 | −153 |
| Net profit | 339 | −8 | 395 | 331 | 586 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4 970 | 4 771 | 4 395 | 4 604 | 5 493 |
| Equity | 4 067 | 3 709 | 3 754 | 4 086 | 4 671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 434 | 50 | 38 | 93 |
| Total debt | 98 | 434 | 50 | 38 | 93 |
EBITDA margin
70.1%
This company
15.8%
Market median
+344% vs market
20212025
Equity ratio
85.0%
This company
38.2%
Market median
+123% vs market
20212025
Return on equity
12.5%
This company
18.4%
Market median
+32% vs market
20212025
Net profit margin
42.0%
This company
8.1%
Market median
+419% vs market
20212025
Asset turnover
0.25×
This company
1.12×
Market median
-78% vs market
20212025
Debt / equity
0.18×
This company
0.62×
Market median
+71% vs market
20212025
- Annual report 2025Filed via Bolagsverket / SCB · Period 2024-05-01 – 2025-04-30
- Annual report 2024Filed via Bolagsverket / SCB · Period 2023-05-01 – 2024-04-30
- Annual report 2023Filed via Bolagsverket / SCB · Period 2022-05-01 – 2023-04-30
- Annual report 2022Filed via Bolagsverket / SCB · Period 2021-05-01 – 2022-04-30
- Annual report 2021Filed via Bolagsverket / SCB · Period 2020-05-01 – 2021-04-30
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MO Chief Executive Officer | Chief Executive Officer | 2022 |
| Former (1) | ||
KF | Audit | 2022 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Deputy Board Member | 2022 | |
No shareholder data available.
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of Framtidsforum I&M AB also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Mattias Oskar Göransson Waldau | Chief Executive Officer | 0 companies |
| Kjell Fredrik Agerson | Audit | 0 companies |
| Ilona Mariette Szatmari Waldau | Deputy Board Member | 0 companies |
| Ilona Mariette Szatmari Waldau | Deputy Board Member | 0 companies |