| Revenue | SEK 13,3M | +4% |
| EBITDA | SEK 7,9M | +55% |
| Net profit | SEK 2K | -16% |
| Total assets | SEK 52,6M | -2% |
| Equity | SEK 604K | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 10 693 | 11 053 | 10 794 | 11 744 | 12 156 | 12 829 | 13 321 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — | −0 |
| EBITDA | 6 074 | 5 843 | 5 866 | 0 | 7 376 | 7 038 | 4 948 | 7 358 | 5 531 | 5 132 | 7 949 |
| Depreciation & amort. | −1 005 | −1 005 | −1 005 | — | −951 | −977 | −991 | −942 | −935 | −935 | −935 |
| EBIT | 5 069 | 4 838 | 4 861 | 0 | 6 425 | 6 061 | 3 957 | 6 416 | 4 596 | 4 197 | 7 014 |
| Net financials | −1 527 | −1 843 | −346 | — | −503 | −708 | −712 | −1 237 | −2 096 | −1 724 | −1 232 |
| Profit before tax | 2 117 | 1 470 | 2 915 | 0 | 3 723 | 3 443 | 58 | 13 | 0 | 3 | 3 |
| Tax | −465 | −508 | −540 | — | −800 | −741 | −58 | −13 | −0 | −1 | 1 |
| Net profit | 1 652 | 962 | 2 375 | — | 2 923 | 2 702 | 0 | 0 | 0 | 2 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 381 | 55 506 | 56 982 | — | 56 190 | 55 996 | 48 565 | 47 526 | 47 107 | 53 697 | 52 593 |
| Equity | 3 242 | 2 204 | 3 579 | — | 3 969 | 3 672 | 672 | 672 | 600 | 603 | 604 |
| Long-term debt | 48 000 | 48 000 | 47 750 | — | 44 750 | 45 250 | 45 250 | 43 500 | 43 129 | 48 738 | 48 208 |
| Short-term debt | 2 564 | 2 977 | 2 173 | — | 2 546 | 1 790 | 2 644 | 3 354 | 3 377 | 4 357 | 3 781 |
| Total debt | 50 564 | 50 977 | 49 923 | — | 47 296 | 47 040 | 47 894 | 46 854 | 46 506 | 53 095 | 51 989 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LA | Audit | 2022 | — | — |
SM Chief Auditor | Chief Auditor | 2025 | — | — |
PJ Audit | Audit | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Förvaltnings Aktiebolag Frontnine | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Anders Per Nilsson | Audit | 0 companies |
| Sara Magdalena Ode | Chief Auditor | 0 companies |
| Per Johan Lidehäll | Audit | 0 companies |
| Kerstin Annika Johansson | Board of Directors | 0 companies |
| Gösta Agne Johansson | Chairman | 0 companies |
| Henrik Agne Johansson | Deputy Board Member | 0 companies |