| Revenue | SEK 9,2M | -17% |
| EBITDA | SEK -3,7M | -43% |
| Net profit | SEK -4,1M | +42% |
| Total assets | SEK 4,9M | -42% |
| Equity | SEK 862K | -70% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 16 333 | 16 681 | 20 675 | 22 767 | 19 554 | 11 046 | 9 179 |
| Staff expenses | — | — | — | — | — | — | — | — | — |
| EBITDA | 1 930 | 3 109 | 2 403 | 1 123 | −937 | 1 158 | 1 000 | −2 573 | −3 684 |
| Depreciation & amort. | −8 | −8 | −4 | −2 | −5 | −5 | −5 | −5 | −31 |
| EBIT | 1 922 | 3 101 | 2 399 | 1 121 | −942 | 1 153 | 995 | −2 578 | −3 715 |
| Net financials | −6 | −7 | 410 | −21 | −131 | −92 | 938 | −9 657 | −412 |
| Profit before tax | 2 046 | 3 344 | 2 962 | 1 100 | −773 | 1 061 | 1 644 | −7 131 | −4 127 |
| Tax | −452 | −737 | −562 | −247 | −0 | −78 | −182 | −0 | −0 |
| Net profit | 1 594 | 2 607 | 2 400 | 853 | −773 | 983 | 1 462 | −7 131 | −4 127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 757 | 8 504 | 6 515 | 10 451 | 8 209 | 8 093 | 11 703 | 8 349 | 4 860 |
| Equity | 4 544 | 4 886 | 3 674 | 3 307 | 2 534 | 3 517 | 4 979 | 2 848 | 862 |
| Long-term debt | 0 | 0 | 0 | 3 265 | 2 400 | 1 542 | 2 842 | 1 419 | 953 |
| Short-term debt | 2 509 | 3 164 | 2 541 | 3 579 | 3 275 | 3 034 | 3 591 | 4 083 | 3 045 |
| Total debt | 2 509 | 3 164 | 2 541 | 6 844 | 5 675 | 4 576 | 6 433 | 5 502 | 3 998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CO Chief Auditor | Chief Auditor | 2025 | — | — |
| Audit | 2022 | — | — | |
| Audit | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SM Holding AB | Company | 60.0% | 60.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Carl Oscar Eriksson | Chief Auditor | 0 companies |
| Sven Jörgen Niclas Henrik Lindh | Audit | 0 companies |
| Sven Jörgen Niclas Henrik Lindh | Audit | 0 companies |
| Jan Mikael Löfberg | Board of Directors | 0 companies |
| Jörgen Axel Tagner | Board of Directors | 0 companies |
| Torsten Mattias Dorward | Board of Directors | 0 companies |
| Sebastian Per Erik Östh | Chairman | 0 companies |
| Eric Stefan Eriksson | Chairman | 0 companies |
| Jan Andreas Björck | Board of Directors | 0 companies |
| Jan Åke Stefan Bäckström | Board of Directors | 0 companies |
| Stefan Elroy Eriksson | Chairman | 0 companies |