| Revenue | SEK 470,1M | +3% |
| EBITDA | SEK -1,3M | +96% |
| Net profit | SEK -2,1M | +63% |
| Total assets | SEK 1B | -32% |
| Equity | SEK 24,8M | -8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 367 051 | 219 540 | 313 912 | 455 163 | 470 091 |
| Staff expenses | — | — | — | — | — |
| EBITDA | −24 058 | −34 766 | −38 459 | −33 518 | −1 302 |
| Depreciation & amort. | −59 | −52 | −94 | −70 | −41 |
| EBIT | −24 117 | −34 818 | −38 553 | −33 588 | −1 343 |
| Net financials | −3 586 | −3 002 | 25 548 | −49 257 | −15 020 |
| Profit before tax | −27 703 | −37 660 | −12 974 | −6 275 | −2 490 |
| Tax | 6 263 | 7 147 | 1 828 | 464 | 368 |
| Net profit | −21 440 | −30 513 | −11 146 | −5 811 | −2 122 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 223 936 | 1 043 921 | 1 124 274 | 1 473 383 | 1 008 974 |
| Equity | 49 434 | 18 921 | 32 775 | 26 965 | 24 843 |
| Long-term debt | 0 | 0 | 0 | 525 159 | 103 026 |
| Short-term debt | 1 075 960 | 924 206 | 981 360 | 805 844 | 756 263 |
| Total debt | 1 075 960 | 924 206 | 981 360 | 1 331 003 | 859 289 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KO Chief Auditor | Chief Auditor | 2025 |
| Former (3) | ||
SM External Signatory | External Signatory | 2020 – 2025 |
AU Chief Auditor | Chief Auditor | 2022 – 2025 |
AG Chief Auditor | Chief Auditor | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Deputy Board Member | 2025 | |
| Former (5) | ||
| Chairman | 2022 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Chairman | 2020 – 2022 | |
| Board of Directors | 2022 – 2023 | |
| Chairman | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Kent Olof Daniel Nilsson | Chief Auditor | 0 companies |
| Stefan Mathias Warga | External Signatory | 0 companies |
| Anne-Louise Ulla Margaretha Palm | Chief Auditor | 0 companies |
| Anders Göran Magnussen | Chief Auditor | 0 companies |
| James Paul Earnshaw | Chairman | 0 companies |
| John Gunnar Fredrik Norrbom | Board of Directors | 0 companies |
| Jorid Aune | Board of Directors | 0 companies |
| Frank Peter Schieser | Deputy Board Member | 0 companies |
| Ejner Brodersen | Chairman | 0 companies |
| Tony Volden Uthuslien | Board of Directors | 0 companies |
| Christopher Gary King | Chairman | 0 companies |