| Revenue | SEK 14,7M | -6% |
| EBITDA | SEK 437K | -53% |
| Net profit | SEK 336K | -70% |
| Total assets | SEK 3,5M | -4% |
| Equity | SEK 1,8M | +24% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 29 675 | 32 171 | 24 168 | 22 016 | 26 112 | 24 109 | 15 580 | 14 663 |
| Staff expenses | — | — | — | — | — | — | — | −8 132 | −6 738 | −3 933 |
| EBITDA | 2 193 | 4 438 | 557 | 3 589 | 2 041 | 2 624 | 1 604 | 715 | 933 | 437 |
| Depreciation & amort. | −254 | −502 | −481 | −358 | −358 | −358 | −19 | −12 | — | — |
| EBIT | 1 939 | 3 936 | 76 | 3 231 | 1 683 | 2 266 | 1 585 | 702 | 933 | 437 |
| Net financials | — | −5 | −5 | 1 250 | −1 | 3 093 | 277 | 337 | 414 | 1 |
| Profit before tax | 2 140 | 3 932 | 71 | 3 093 | 1 682 | 5 359 | 1 862 | 1 040 | 1 347 | 439 |
| Tax | −504 | −909 | −51 | −433 | −377 | −479 | −369 | −192 | −230 | −103 |
| Net profit | 1 636 | 3 023 | 20 | 2 660 | 1 305 | 4 880 | 1 493 | 847 | 1 117 | 336 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12 513 | 13 230 | 9 715 | 10 131 | 7 893 | 11 487 | 9 579 | 9 154 | 3 664 | 3 502 |
| Equity | 4 004 | 4 072 | 2 694 | 4 557 | 4 362 | 7 242 | 5 065 | 5 112 | 1 419 | 1 755 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 8 509 | 9 158 | 7 021 | 5 574 | 3 531 | 4 245 | 4 514 | 4 041 | 2 245 | 1 748 |
| Total debt | 8 509 | 9 158 | 7 021 | 5 574 | 3 531 | 4 245 | 4 514 | 4 041 | 2 245 | 1 748 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR | Audit | 2024 | — | — |
CM Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MA Chief Auditor | Chief Auditor | 2022 | — | — |
BC Chief Auditor | Chief Auditor | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Calviks AB (publ) | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Carl-Wilhelm Robin Ericsson | Audit | 0 companies |
| Carl Mårten Lermart Forslund | Chief Executive Officer | 0 companies |
| Cecilia Elisabeth Lallerman Östman | Chief Executive Officer | 0 companies |
| Micaela Annica Karlström | Chief Auditor | 0 companies |
| Bo Christer Eriksson | Chief Auditor | 0 companies |
| Barbro Therese Almlöw | Board of Directors | 0 companies |
| Andreas Carl Erik Wassenius | Board of Directors | 0 companies |
| Karl Viktor Rönn | Board of Directors | 0 companies |
| Charles Sven Käll | Board of Directors | 0 companies |
| Anna Stina Hauschildt | Board of Directors | 0 companies |
| Nils Rickard Magnus Holmqvist | Board of Directors | 0 companies |
| Carl Otto Henrik Renman | Chairman | 0 companies |
| Bernt Anders Ingemar Bernåker | Chairman | 0 companies |