| Revenue | SEK 3,1M | -35% |
| EBITDA | SEK -108K | +32% |
| Net profit | SEK -1 | +100% |
| Total assets | SEK 977K | -59% |
| Equity | SEK 124K | +0% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 8 294 | 4 568 | 2 234 | 5 166 | 5 573 | 6 424 | 4 755 | 3 069 |
| Staff expenses | — | — | — | — | — | — | — | — | −4 351 | −4 019 | −2 973 |
| EBITDA | 1 113 | −399 | 138 | 1 033 | −753 | 15 | 1 288 | 998 | 969 | −158 | −108 |
| Depreciation & amort. | −0 | −29 | −59 | −59 | −59 | −59 | −29 | −0 | — | — | — |
| EBIT | 1 113 | −428 | 79 | 974 | −812 | −44 | 1 259 | 998 | 969 | −158 | −108 |
| Net financials | −3 | −4 | −6 | −10 | −12 | −36 | −86 | −11 | −8 | 171 | 110 |
| Profit before tax | 810 | −132 | 73 | 636 | −354 | −61 | 770 | 1 119 | 925 | 13 | 2 |
| Tax | −205 | −0 | −27 | −165 | −0 | −0 | −112 | −247 | −207 | −14 | −2 |
| Net profit | 605 | −132 | 46 | 471 | −354 | −61 | 658 | 872 | 718 | −1 | −0 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3 248 | 2 091 | 2 321 | 3 246 | 1 521 | 1 376 | 2 677 | 2 662 | 2 933 | 2 375 | 977 |
| Equity | 730 | 349 | 394 | 865 | 510 | 449 | 1 107 | 1 479 | 842 | 124 | 124 |
| Long-term debt | 50 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — |
| Short-term debt | 2 168 | 1 742 | 1 927 | 2 053 | 991 | 927 | 1 394 | 1 183 | 2 092 | 2 251 | 853 |
| Total debt | 2 218 | 1 742 | 1 927 | 2 053 | 991 | 927 | 1 394 | 1 183 | 2 092 | 2 251 | 853 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Audit | Audit | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Board Member | 2025 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sypher Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Magnus Frisk | Audit | 0 companies |
| Peter William Andersson | Board of Directors | 0 companies |
| Lars Stephan Inge Magnusson | Deputy Board Member | 0 companies |
| Per Magnus Waldén | Board of Directors | 0 companies |
| Bo Daniel Martin Norell | Board of Directors | 0 companies |