| Revenue | SEK 56,4M | +23% |
| EBITDA | SEK 139K | +102% |
| Net profit | SEK 12K | +220% |
| Total assets | SEK 30,8M | +44% |
| Equity | SEK 152K | +9% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 56 330 | 72 488 | 58 705 | 63 970 | 67 085 | 46 918 | 45 894 | 56 351 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −64 | 2 406 | 1 457 | 2 605 | 6 443 | 6 532 | −13 226 | −3 885 | −5 766 | 139 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −64 | 2 406 | 1 457 | 2 605 | 6 443 | 6 532 | −13 226 | −3 885 | −5 766 | 139 |
| Net financials | 160 | 147 | 81 | 35 | 64 | 125 | −329 | 154 | 658 | −499 |
| Profit before tax | 251 | 2 721 | 1 381 | 1 961 | 7 186 | 5 208 | −13 380 | −446 | 43 | 141 |
| Tax | −116 | −563 | −317 | −449 | −772 | −1 112 | 932 | 492 | −53 | −129 |
| Net profit | 135 | 2 158 | 1 064 | 1 512 | 6 414 | 4 096 | −12 448 | 46 | −10 | 12 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14 301 | 39 760 | 42 105 | 16 330 | 23 762 | 23 695 | 14 683 | 21 344 | 21 407 | 30 827 |
| Equity | 4 307 | 6 465 | 7 530 | 2 042 | 8 456 | 12 552 | 104 | 150 | 140 | 152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 191 | 31 660 | 32 784 | 11 818 | 13 515 | 7 903 | 11 514 | 21 194 | 21 267 | 30 674 |
| Total debt | 8 191 | 31 660 | 32 784 | 11 818 | 13 515 | 7 903 | 11 514 | 21 194 | 21 267 | 30 674 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Audit | Audit | 2022 | — | — |
NF Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prolex Film & Video Aktiebolag | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Strauss | Audit | 0 companies |
| Nils Fredrik Jerselius | Chief Executive Officer | 0 companies |
| Lars Ove Nils Jerselius | Board of Directors | 0 companies |