Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Origin Tool Aktiebolag
AB
Bankrupt
Org 5564274024
Manufacture of tools
·
NACE 2573
Est. 1991 · 35 years old
5 employees
Monitor
Share
Sweden
/
Companies
/
Manufacture of tools
/
Origin Tool Aktiebolag
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
12M
9M
6M
3M
0M
2015: not reported
2015
2016: 4M
4M
2016
2017: 10M (+150% vs 2016)
10M
+150%
2017
EBITDA
SEK millions
0M
0M
-1M
-1M
-1M
2015: 0M
0M
2015
2016: 0M
0M
2016
2017: -1M
-1M
2017
Income statement
SEK thousands
Item
2017
2016
2015
Revenue
10 438
3 560
—
Staff expenses
—
—
—
EBITDA
−1 427
429
220
Depreciation & amort.
−78
−85
−89
EBIT
−1 505
344
131
Net financials
−275
−156
−82
Profit before tax
−1 694
201
55
Tax
−0
−51
−20
Net profit
−1 694
150
35
Balance sheet
SEK thousands
Item
2017
2016
2015
Total assets
5 233
7 955
4 074
Equity
322
551
400
Long-term debt
1 299
1 496
2 149
Short-term debt
3 612
5 822
1 425
Total debt
4 911
7 318
3 574
Financial ratios
5-year trend
EBITDA margin
−13,7 %
This company
15,8 %
Market median
This company
Market median
187% below market
2015
2017
Equity ratio
6,2 %
This company
38,2 %
Market median
This company
Market median
84% below market
2015
2017
Return on equity
−526,1 %
This company
18,4 %
Market median
This company
Market median
>999% below market
2015
2017
Net profit margin
−16,2 %
This company
8,1 %
Market median
This company
Market median
300% below market
2015
2017
Asset turnover
1,99×
This company
1,12×
Market median
This company
Market median
78% above market
2015
2017
Debt / equity
15,25×
This company
0,62×
Market median
This company
Market median
>999% above market
2015
2017
Annual reports & filings
Annual report 2017
Filed via Bolagsverket / SCB · Period 2017-01-01 – 2017-12-31
View
PDF
Annual report 2016
Filed via Bolagsverket / SCB · Period 2016-01-01 – 2016-12-31
View
PDF
Annual report 2015
Filed via Bolagsverket / SCB · Period 2015-01-01 – 2015-12-31
View
PDF
More on Origin Tool Aktiebolag
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
Riskpilot