Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Frohe Sweden AB
AB
Active
Org 5564319019
Strömfallsvägen 4, 135 49
Tyresö
Manufacture of other plastic products
·
NACE 2226
Est. 1991 · 34 years old
26 employees
Monitor
Share
Sweden
/
Companies
/
Manufacture of other plastic products
/
Frohe Sweden AB
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
SEK millions
102M
77M
51M
26M
0M
2020: 78M
78M
2020
2021: 82M (+5% vs 2020)
82M
+5%
2021
2022: 67M (-18% vs 2021)
67M
-18%
2022
2023: 54M (-19% vs 2022)
54M
-19%
2023
2024: 52M (-4% vs 2023)
52M
-4%
2024
EBITDA
SEK millions
11M
6M
1M
-4M
-9M
2020: 7M
7M
2020
2021: 0M (-100% vs 2020)
0M
-100%
2021
2022: 0M
0M
2022
2023: -5M
-5M
2023
2024: 1M (+120% vs 2023)
1M
+120%
2024
Income statement
SEK thousands
Item
2024
2023
2022
2021
2020
Revenue
52 210
53 785
66 652
81 752
77 875
Staff expenses
−18 796
—
—
—
—
EBITDA
1 103
−4 572
383
15
6 984
Depreciation & amort.
−627
−986
−729
−677
−904
EBIT
476
−5 558
−346
−662
6 080
Net financials
−239
−724
−358
−503
−401
Profit before tax
−116
−4 351
116
35
5 679
Tax
—
30
−30
−25
−1 220
Net profit
−116
−4 321
86
10
4 459
Balance sheet
SEK thousands
Item
2024
2023
2022
2021
2020
Total assets
26 804
23 471
31 536
35 073
38 429
Equity
7 280
7 396
11 717
11 631
11 621
Long-term debt
7 784
6 784
7 784
7 784
10 000
Short-term debt
11 739
9 290
10 104
12 907
12 857
Total debt
19 523
16 074
17 888
20 691
22 857
Financial ratios
5-year trend
EBITDA margin
2,1 %
This company
15,8 %
Market median
This company
Market median
87% below market
2020
2024
Equity ratio
27,2 %
This company
38,2 %
Market median
This company
Market median
29% below market
2020
2024
Return on equity
−1,6 %
This company
18,4 %
Market median
This company
Market median
109% below market
2020
2024
Net profit margin
−0,2 %
This company
8,1 %
Market median
This company
Market median
102% below market
2020
2024
Asset turnover
1,95×
This company
1,12×
Market median
This company
Market median
74% above market
2020
2024
Debt / equity
2,68×
This company
0,62×
Market median
This company
Market median
332% above market
2020
2024
Annual reports & filings
Annual report 2024
Filed via Bolagsverket / SCB · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Bolagsverket / SCB · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Bolagsverket / SCB · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Bolagsverket / SCB · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via Bolagsverket / SCB · Period 2020-01-01 – 2020-12-31
View
PDF
More on Frohe Sweden AB
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network