Loading company…
| EBITDA |
| 1 617 |
| 1 064 |
| −105 |
| 109 |
| 681 |
| Depreciation & amort. | −1 764 | −1 059 | −342 | −342 | −173 |
| EBIT | −147 | 5 | −447 | −233 | 508 |
| Net financials | −76 | −38 | −5 | −10 | 78 |
| Profit before tax | 300 | 3 223 | −123 | −173 | 586 |
| Tax | −68 | −696 | — | — | −61 |
| Net profit | 232 | 2 527 | −123 | −173 | 524 |
| Long-term debt |
| 2 290 |
| 183 |
| 83 |
| 0 |
| 0 |
| Short-term debt | 1 972 | 759 | 2 182 | 1 066 | 54 |
| Total debt | 4 262 | 942 | 2 266 | 1 066 | 54 |