| Revenue | SEK 188,2M | +40% |
| EBITDA | SEK 2M | +116% |
| Net profit | SEK -421K | -123% |
| Total assets | SEK 58,4M | +47% |
| Equity | SEK 23,5M | +37% |
| Employees | 139 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 173 449 | 194 775 | 185 159 | 161 987 | 151 117 | 141 508 | 134 800 | 188 155 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 951 | 169 | 4 759 | 15 699 | −2 388 | −2 767 | 6 765 | 177 | −12 509 | 2 047 |
| Depreciation & amort. | −696 | −142 | −515 | −54 | −24 | −27 | −402 | −587 | −728 | −2 312 |
| EBIT | 255 | 27 | 4 244 | 15 645 | −2 412 | −2 794 | 6 363 | −410 | −13 237 | −265 |
| Net financials | 9 548 | 10 203 | −3 248 | −647 | 3 333 | 2 446 | 8 101 | −463 | 2 455 | −585 |
| Profit before tax | 9 803 | 10 229 | 2 729 | 14 998 | 921 | 20 | 14 872 | −873 | 3 817 | −421 |
| Tax | 137 | −172 | −519 | −3 388 | 342 | −0 | −737 | −0 | −1 961 | −0 |
| Net profit | 9 940 | 10 057 | 2 210 | 11 610 | 1 263 | 20 | 14 135 | −873 | 1 856 | −421 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 89 163 | 68 146 | 56 228 | 83 802 | 59 829 | 57 414 | 69 265 | 33 275 | 39 751 | 58 427 |
| Equity | 35 680 | 24 228 | 22 807 | 26 526 | 11 984 | 11 970 | 26 105 | 5 796 | 17 095 | 23 491 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 53 483 | 43 918 | 32 978 | 57 276 | 47 845 | 45 445 | 43 160 | 27 479 | 22 656 | 34 936 |
| Total debt | 53 483 | 43 918 | 32 978 | 57 276 | 47 845 | 45 445 | 43 160 | 27 479 | 22 656 | 34 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Chief Auditor | Chief Auditor | 2022 | — | — |
DI Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
ME Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LM Chief Auditor | Chief Auditor | 2022 | — | — |
KR Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
DJ Chief Auditor | Chief Auditor | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DYNAVA OY | Company | 100.0% | 100.0% | 2025 |
Dynava Oy | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| John Daniel Forsgren | Chief Auditor | 0 companies |
| Dan Ingvar Martin Nilsson | Chief Executive Officer | 0 companies |
| Madelene Elisabeth Hall | Chief Executive Officer | 0 companies |
| Lisa Maria Albertsson | Chief Auditor | 0 companies |
| Kaj Richard Juhani Lindholm | Chief Executive Officer | 0 companies |
| David Johan Erik Wijkander | Chief Auditor | 0 companies |
| Hosni Adam Omeirat | Chairman | 0 companies |
| Bengt Anders Hugosson | Board of Directors | 0 companies |
| Greger Arne Ericsson | Chairman | 0 companies |
| John Fredric Forsman | Deputy Board Member | 0 companies |
| Mats Ingvar Pålsson | Board of Directors | 0 companies |
| Mark Niklas Gustav Cassel | Board of Directors | 0 companies |
| Lars Gunnar Olof Hagdahl | Chairman | 0 companies |
| Mats Tomas Ekström | Board of Directors | 0 companies |
| Erik Anders Gunnar Högström | Board of Directors | 0 companies |
| Peter Niclas Nygren | Board of Directors | 0 companies |