| Revenue | SEK 47,8M | -19% |
| EBITDA | SEK 3,3M | -21% |
| Net profit | SEK 2,4M | -50% |
| Total assets | SEK 25,3M | +15% |
| Equity | SEK 6,7M | -26% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 79 978 | 90 536 | 92 238 | 38 492 | 64 161 | 73 956 | 58 907 | 47 792 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 5 743 | 8 463 | 9 378 | 12 141 | 16 371 | 3 012 | 9 341 | 10 032 | 4 144 | 3 263 |
| Depreciation & amort. | −313 | −374 | −403 | −306 | −376 | −310 | −378 | −308 | −387 | −466 |
| EBIT | 5 430 | 8 089 | 8 975 | 11 835 | 15 995 | 2 702 | 8 963 | 9 724 | 3 757 | 2 797 |
| Net financials | −6 | — | −18 | 2 | 7 | 45 | 1 124 | 354 | 408 | 238 |
| Profit before tax | 2 975 | 6 569 | 7 158 | 9 137 | 12 403 | 3 948 | 10 036 | 10 078 | 6 165 | 3 035 |
| Tax | −675 | −1 462 | −1 605 | −2 044 | −2 607 | −854 | −1 898 | −2 162 | −1 372 | −636 |
| Net profit | 2 300 | 5 107 | 5 553 | 7 093 | 9 796 | 3 094 | 8 138 | 7 916 | 4 793 | 2 399 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 909 | 18 320 | 19 457 | 25 316 | 32 097 | 24 425 | 28 443 | 28 002 | 22 035 | 25 288 |
| Equity | 4 575 | 7 682 | 8 087 | 9 680 | 12 976 | 8 069 | 12 208 | 12 123 | 9 025 | 6 699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 404 | 6 688 | 5 620 | 7 186 | 7 071 | 5 505 | 5 335 | 4 979 | 4 110 | 9 690 |
| Total debt | 7 404 | 6 688 | 5 620 | 7 186 | 7 071 | 5 505 | 5 335 | 4 979 | 4 110 | 9 690 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rotocon Invest AB | Company | 60.0% | 60.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Sara Junette Johansson | Audit | 0 companies |
| Hans Marcus Kristoffer Götberg | Board of Directors | 0 companies |
| Nils Roger Johnson | Chairman | 0 companies |
| Johan Amandus Höök | Board of Directors | 0 companies |
| Solveig Carina Johnson | Deputy Board Member | 0 companies |