| Revenue | SEK 13,5M | -7% |
| EBITDA | SEK -2M | -736% |
| Net profit | SEK -152K | -230% |
| Total assets | SEK 5,5M | -22% |
| Equity | SEK 195K | -44% |
| Employees | 15 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 13 096 | 15 755 | 15 006 | 14 509 | 13 510 |
| Staff expenses | — | — | — | — | — |
| EBITDA | 167 | 532 | −233 | 318 | −2 022 |
| Depreciation & amort. | −206 | −239 | −373 | −345 | −0 |
| EBIT | −39 | 293 | −606 | −27 | −2 022 |
| Net financials | −21 | −21 | −53 | −18 | −30 |
| Profit before tax | 12 | 273 | −659 | −46 | −152 |
| Tax | −4 | −60 | −0 | −0 | −0 |
| Net profit | 8 | 213 | −659 | −46 | −152 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3 064 | 4 246 | 4 230 | 7 070 | 5 497 |
| Equity | 840 | 1 053 | 393 | 348 | 195 |
| Long-term debt | 250 | 250 | 2 100 | 3 950 | 3 350 |
| Short-term debt | 1 975 | 2 943 | 1 736 | 2 773 | 1 952 |
| Total debt | 2 225 | 3 193 | 3 836 | 6 723 | 5 302 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SM | Audit | 2022 |
| Former (2) | ||
KH | Audit | 2022 – 2023 |
AM | Audit | 2020 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Deputy Board Member | 2022 | |
| Board of Directors | 2022 | |
| Former (3) | ||
| Board of Directors | 2020 – 2022 | |
| Deputy Board Member | 2020 – 2022 | |
| Board of Directors | 2020 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Henrik Johansson | Audit | 0 companies |
| Stig Michael Johansson | Audit | 0 companies |
| Anna Michaela Bruzell | Audit | 0 companies |
| Louise Jeanette Nerman | Board of Directors | 0 companies |
| John Örjan Kihlsten | Deputy Board Member | 0 companies |
| Ulf Tomy Nerman | Deputy Board Member | 0 companies |
| Jenny Ulrika Bänsch Larsson | Board of Directors | 0 companies |
| Björn Robert Kihlsten | Board of Directors | 0 companies |