| Revenue | SEK 115,7M | -29% |
| EBITDA | SEK -17,4M | +7% |
| Net profit | SEK -17,5M | +9% |
| Total assets | SEK 88,5M | +1% |
| Equity | SEK 4,6M | +115% |
| Employees | 34 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 127 856 | 113 962 | 72 745 | 66 799 | 89 626 | 126 575 | 162 871 | 115 708 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 4 556 | 9 177 | 1 980 | −3 343 | −14 863 | −3 730 | −6 781 | −17 155 | −18 656 | −17 360 |
| Depreciation & amort. | −694 | −897 | −889 | −838 | −658 | −515 | −718 | −840 | −896 | −762 |
| EBIT | 3 862 | 8 280 | 1 091 | −4 181 | −15 521 | −4 245 | −7 499 | −17 995 | −19 552 | −18 122 |
| Net financials | −95 | −215 | −171 | −162 | −106 | 25 | 7 | 9 | 223 | 579 |
| Profit before tax | 2 768 | 6 064 | 720 | −373 | −15 627 | −4 220 | −7 492 | −17 986 | −19 328 | −17 543 |
| Tax | −664 | −1 391 | −202 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 104 | 4 673 | 518 | −373 | −15 627 | −4 220 | −7 492 | −17 986 | −19 328 | −17 543 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38 810 | 56 721 | 43 863 | 51 030 | 33 989 | 39 576 | 59 668 | 105 008 | 87 266 | 88 470 |
| Equity | 6 197 | 10 870 | 11 388 | 11 015 | 1 655 | 935 | 4 443 | 1 457 | 2 128 | 4 585 |
| Long-term debt | 361 | 360 | 338 | 196 | 0 | 0 | 25 000 | 25 000 | 25 000 | 25 000 |
| Short-term debt | 30 482 | 41 721 | 28 166 | 39 819 | 32 334 | 38 641 | 30 225 | 78 551 | 60 138 | 56 369 |
| Total debt | 30 843 | 42 081 | 28 504 | 40 015 | 32 334 | 38 641 | 55 225 | 103 551 | 85 138 | 81 369 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
LJ Audit | Audit | 2022 | — | — |
FM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
JO Auditor Substitute | Auditor Substitute | 2022 | — | — |
BG Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FASSI GRU S.P.A | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Fredrik Otto Winscher | Chief Executive Officer | 0 companies |
| Lars-Ola Jäxvik | Audit | 0 companies |
| Fredrik Mathias Ärlebo | Chief Executive Officer | 0 companies |
| Jacob Oscar Peter Lindahl | Auditor Substitute | 0 companies |
| Benny Göran Hansson-Ljung | Chief Executive Officer | 0 companies |
| Emilio Bertazzi | Chairman | 0 companies |
| Mats Göte Ängquist | Board of Directors | 0 companies |
| Nils Olof Anders Strömgren | Board of Directors | 0 companies |
| Lars Erik Ekström | Board of Directors | 0 companies |