Loading company…
| EBITDA |
| 1 470 |
| 1 895 |
| 3 316 |
| 2 195 |
| 2 318 |
| Depreciation & amort. | −919 | −1 218 | −1 401 | −1 612 | −1 612 |
| EBIT | 551 | 677 | 1 915 | 583 | 706 |
| Net financials | 43 | 251 | −35 | 33 | 41 |
| Profit before tax | 930 | 928 | 1 879 | 616 | 892 |
| Tax | −199 | −193 | −247 | −127 | −184 |
| Net profit | 731 | 735 | 1 632 | 489 | 708 |
| Long-term debt |
| 113 |
| 1 170 |
| 2 565 |
| 1 763 |
| 699 |
| Short-term debt | 1 231 | 1 551 | 1 609 | 1 768 | 1 091 |
| Total debt | 1 344 | 2 721 | 4 174 | 3 531 | 1 790 |