| Revenue | SEK 5,6M | -5% |
| EBITDA | SEK 2,4M | +4% |
| Net profit | SEK -114K | -113% |
| Total assets | SEK 10,7M | +0% |
| Equity | SEK 7,4M | -2% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 6 240 | 6 328 | 6 127 | 5 469 | 5 192 | 5 877 | 5 604 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | −161 | 873 | 1 588 | 2 244 | 2 873 | 2 414 | 1 810 | 1 751 | 2 323 | 2 408 |
| Depreciation & amort. | −0 | −59 | −59 | −59 | −59 | −59 | −0 | −0 | −0 | −0 |
| EBIT | −161 | 814 | 1 529 | 2 185 | 2 814 | 2 355 | 1 810 | 1 751 | 2 323 | 2 408 |
| Net financials | 390 | 402 | 431 | −1 | −3 | −5 | −3 | 5 | 103 | 59 |
| Profit before tax | 3 | 16 | 983 | 1 644 | 2 131 | 1 500 | 1 013 | 556 | 1 114 | −113 |
| Tax | −3 | −7 | −218 | −364 | −446 | −325 | −214 | −119 | −243 | −1 |
| Net profit | 0 | 9 | 765 | 1 280 | 1 685 | 1 175 | 799 | 437 | 871 | −114 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 905 | 2 322 | 1 945 | 4 364 | 6 513 | 8 155 | 8 793 | 9 406 | 10 682 | 10 657 |
| Equity | 480 | 489 | 1 254 | 2 534 | 4 219 | 5 394 | 6 193 | 6 630 | 7 501 | 7 388 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 359 | 1 767 | 624 | 1 224 | 1 074 | 1 040 | 560 | 556 | 571 | 499 |
| Total debt | 5 359 | 1 767 | 624 | 1 224 | 1 074 | 1 040 | 560 | 556 | 571 | 499 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS | Audit | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TROX Holding AB | Company | 100.0% | 100.0% | 0001 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Stefan Johansson | Audit | 0 companies |
| Gerth Roger Holmberg | Board of Directors | 0 companies |
| B Pethra M Palmunger Holmberg | Deputy Board Member | 0 companies |