| Revenue | SEK 3,4M | +3% |
| EBITDA | SEK -609K | +25% |
| Net profit | SEK 2K | +100% |
| Total assets | SEK 5,6M | -38% |
| Equity | SEK 2M | +0% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 3 364 | 2 778 | 6 646 | 10 453 | 11 387 | 3 264 | 3 357 |
| Staff expenses | — | — | — | — | — | — | — | — | — | — |
| EBITDA | 983 | 478 | 218 | 198 | 100 | 220 | 1 433 | 1 432 | −812 | −609 |
| Depreciation & amort. | −58 | −70 | −65 | −46 | −46 | −0 | −663 | −0 | −0 | −0 |
| EBIT | 925 | 408 | 153 | 152 | 54 | 220 | 770 | 1 432 | −812 | −609 |
| Net financials | −32 | −44 | −14 | −13 | −19 | −20 | 10 | −24 | −16 | −10 |
| Profit before tax | 0 | 364 | 140 | 140 | 34 | 200 | 780 | 408 | 2 | 2 |
| Tax | −0 | −80 | −31 | −32 | −7 | −43 | −160 | −84 | −1 | −0 |
| Net profit | 0 | 284 | 109 | 108 | 27 | 157 | 620 | 324 | 1 | 2 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 672 | 4 528 | 5 199 | 4 073 | 4 217 | 5 930 | 9 664 | 10 190 | 8 969 | 5 576 |
| Equity | 323 | 607 | 716 | 824 | 851 | 1 008 | 1 628 | 1 952 | 1 953 | 1 955 |
| Long-term debt | 4 859 | 3 328 | 3 987 | 2 990 | 2 416 | 3 648 | 5 458 | 5 957 | 5 957 | 3 261 |
| Short-term debt | 490 | 593 | 496 | 259 | 949 | 1 274 | 2 578 | 2 280 | 1 059 | 359 |
| Total debt | 5 349 | 3 921 | 4 483 | 3 249 | 3 365 | 4 922 | 8 036 | 8 237 | 7 016 | 3 620 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME | Audit | 2022 | — | — |
SH Chief Auditor | Chief Auditor | 2025 | — | — |
SI Auditor Substitute | Auditor Substitute | 2022 | — | — |
DR Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Deputy Board Member | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hadaxo Förvaltnings AB | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Maria Elisabeth Svantesson | Audit | 0 companies |
| Sara Helena Katarina Nilsson | Chief Auditor | 0 companies |
| Sofia Irene Pihl | Auditor Substitute | 0 companies |
| David Roland Olsson | Chief Executive Officer | 0 companies |
| Anders Roland Olsson | Board of Directors | 0 companies |
| Eva Inga-Lill Elisabeth Olsson | Deputy Board Member | 0 companies |